MARKETSnap
  • Gainers &
    Losers
  • Most Active &
    More
  • 52-Week
    High/Low
  • P/E
    Ratios
    • Large Caps
    • Absolute
    • Total Market PE
  • Stocks
    Performance
    • Large Caps
    • Absolute
  • Industries
    Performance
    • Industry
    • Sector
  • Dividends
  • 📅 Calendar
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
  • 🔧 Tools
    • 💰 Intrinsic Value Calculator
    • 📈 Compounding Calculator
    • 🤖 Stock Pick Screener
  • More
    • Charts
    • Investment Compounding Calculator
    • Commodities
    • Currencies
    • Economic Indicators
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
NI stock logo

NI

NiSource Inc

$40.81
-0.33
 (-0.79%)
Exchange:  NYSE
Market Cap:  19.564B
Shares Outstanding:  142M
Delayed data
Calculate NI Intrinsic Value
5-year outlook →
Overview
Earnings
Financials
Valuation
Chart

About The Company

Sector:  Utilities
Industry:  Regulated Gas
   
CEO:  Lloyd Yates
Full Time Employees:  7703
Address: 
801 East 86th Avenue
Merrillville
IN
46410
US
Website:  https://www.nisource.com
NiSource Inc., an energy holding company, operates as a regulated natural gas and electric utility company in the United States. It operates in two segments, Columbia Operations and NIPSCO Operations. The company provides natural gas to residential, commercial, and industrial customers through approximately 37,300 miles of distribution main pipeline and the associated individual customer service lines; and 310 miles of transmission main pipeline in Ohio, Pennsylvania, Virginia, Kentucky, and Maryland. It also generates, transmits, and distributes electricity to approximately 0.5 million customers in various counties in the northern part of Indiana, as well as engages in wholesale electric and transmission transactions. It owns and operates steam coal generating stations in Wheatfield and Michigan City; combined cycle gas turbine in West Terre Haute; natural gas generating units in Wheatfield; hydro generating plants in Carroll County and White County; wind generating units in White County; and solar generating units in Sullivan County, Gibson County, Jasper County, and White County. The company was formerly known as NIPSCO Industries, Inc. and changed its name to NiSource Inc. in April 1999. NiSource Inc. was founded in 1847 and is headquartered in Merrillville, Indiana.

Click to read more…

Revenue Segmentation

MARKETSnap

Log in to continue

Log in to see the complete revenue and geographic breakdown.

Login — it's free

EPS

Historical EPS and analyst estimates in one chart. Log in for the full interactive view and links to detailed estimates.

Log in to continue

Log in for the full EPS chart and links to analyst estimates.

Login — it's free
View full analyst estimates

Earnings Call

Full text

Earnings transcript

Read the complete earnings call transcript.

AI summary

Key takeaways

Short, structured highlights from the call so you can focus on what matters.

2026/05/06 — Q1 quarter 2026

Log in to continue

Log in to read the full transcript and AI-generated earnings summaries.

Login — it's free
Income Statement
Balance Sheet
Cash Flow Statement
Analyst Estimates

Income Statement

Year202320242025
Revenue5,505,4005,455,1006,642,200
Gross Profit2,477,2002,807,7003,347,600
EBITDA2,223,3002,569,1003,045,900
Operating Income1,295,5001,455,5001,831,900
Net Income714,300760,400929,500

Log in to continue

Log in to see the income statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Balance Sheet

Year202320242025
Total Assets31,077,20031,788,1000
Total Liabilities20,940,90021,119,8005,957,500
Total Stockholders Equity8,269,6008,684,2009,450,100
Total Debt14,127,90013,960,30015,477,500
Cash and Cash Equivalents2,245,400156,6000

Log in to continue

Log in to see the balance sheet and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Cash Flow Statement

Year202320242025
Operating Cash Flow1,935,1001,781,5002,362,300
Capital Expenditure-2,645,800-2,643,000-2,782,300
Free Cash Flow-710,700-861,500-420,000
Net Income674,4000929,500
Net Change in Cash2,205,700-2,082,5000

Log in to continue

Log in to see the cash flow statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Analyst Estimates

Fiscal Year2030Research AccessResearch AccessResearch AccessResearch Access
Estimated Revenue (Low)9,113,362.182Research AccessResearch AccessResearch AccessResearch Access
Estimated Revenue (High)9,657,405.555Research AccessResearch AccessResearch AccessResearch Access
Estimated Revenue (Avg)9,382,300Research AccessResearch AccessResearch AccessResearch Access
Estimated Ebitda (Low)5,253,488.054Research AccessResearch AccessResearch AccessResearch Access
Estimated Ebitda (High)5,567,107.254Research AccessResearch AccessResearch AccessResearch Access
Estimated Ebitda (Avg)5,408,519.928Research AccessResearch AccessResearch AccessResearch Access
Estimated Net Income (Low)1,375,784.282Research AccessResearch AccessResearch AccessResearch Access
Estimated Net Income (High)1,483,510.018Research AccessResearch AccessResearch AccessResearch Access
Estimated Net Income (Avg)1,429,037.418Research AccessResearch AccessResearch AccessResearch Access
Estimated SGA Expense (Low)-9,906.276Research AccessResearch AccessResearch AccessResearch Access
Estimated SGA Expense (High)-9,348.212Research AccessResearch AccessResearch AccessResearch Access
Estimated SGA Expense (Avg)-9,624.081Research AccessResearch AccessResearch AccessResearch Access
Estimated EPS (Avg)3.010Research AccessResearch AccessResearch AccessResearch Access
Estimated EPS (High)3.130Research AccessResearch AccessResearch AccessResearch Access
Estimated EPS (Low)2.900Research AccessResearch AccessResearch AccessResearch Access
Number of Analysts (Estimated Revenue)2Research AccessResearch AccessResearch AccessResearch Access
Number of Analysts (Estimated EPS)4Research AccessResearch AccessResearch AccessResearch Access

Log in to continue

Log in and subscribe to Full Access to see up to 5 years of analyst estimates.

Login — it's free

(* All numbers are in thousands)

Current Key Metrics

?Revenue
 (TTM)
: 
5.455B  ?P/S
 (TTM)
: 
2.83
?Net Income
 (TTM)
: 
758.8M  ?P/E
 (TTM)
: 
21.38
?Enterprise Value
 (TTM)
: 
36.975B  ?EV/FCF
 (TTM)
: 
-34.04
?Dividend Yield
 (TTM)
: 
2.9%  ?Payout Ratio
 (TTM)
: 
61.82%
?ROE
 (TTM)
: 
9.58%  ?ROIC
 (TTM)
: 
4.61%
?Net Debt
 (TTM)
: 
13.789B  ?Debt/Equity
 (TTM)
: 
1.83
?P/B
 (TTM)
: 
2.04  ?Current Ratio
 (TTM)
: 
0.5

Log in to continue

Log in to see all key valuation metrics and ratios for this symbol.

Login — it's free

Forward P/E Ratios

?

Forward P/E (Avg EPS estimate) — log in with Research Access for high/low estimates and the interactive table.

Forward P/E 1YResearch AccessResearch AccessResearch AccessResearch Access
19.81Research AccessResearch AccessResearch AccessResearch Access

Log in to continue

Log in with Full Access for forward P/E high/low estimates and the full multi-year table.

Login — it's free

SWOT Analysis

🔒 You are currently logged out

Login

It's free

At what price to buy it? -
Intrinsic Value Calculator

This is an automatic estimate. The most reliable way to know fair value for your own assumptions is to run the calculator below.

[intrinsic_calculator]

Common questions about NI valuation

Is NiSource Inc (NI) overvalued or undervalued right now?

MARKETSnap estimates intrinsic value for NiSource Inc (NI) using its proprietary valuation methodology, which incorporates discounted cash flow (DCF) analysis together with long-term earnings and fundamentals assumptions. By comparing intrinsic value to the current market price, long-term investors can see whether the stock screens as potentially overvalued, fairly valued, or undervalued today.

Is NI a buy, hold, or sell for long-term investors?

MARKETSnap does not give one-word “buy” or “sell” calls. Instead, it shows whether NI trades at a premium or discount to its estimated intrinsic value, how sensitive that value is to growth and margin assumptions, and how the stock fits into a diversified, long-term portfolio so investors can make their own buy, hold, or sell decision.

What is NI’s P/E ratio?

You can see NI’s trailing P/E (TTM) and forward P/E estimates in the Current Key Metrics and Forward P/E Ratios sections above. The P/E ratio compares the current share price to earnings per share and helps investors gauge valuation relative to earnings.

How is intrinsic value calculated for NI?

MARKETSnap uses its own valuation framework—not a generic spreadsheet DCF alone. Future cash flows and earnings are projected, discounted, and combined with MARKETSnap’s methodology so intrinsic value reflects fundamentals and long-term assumptions. You can run your own inputs and see the result using the Intrinsic Value Calculator above.

Is NI a good long-term investment?

Whether NI fits a long-term portfolio depends on your assumptions about growth, margins, and risk. MARKETSnap provides the metrics, intrinsic value calculator, and SWOT context so you can form your own view rather than rely on a single buy/sell rating.

NI

1-day price chart preview. Log in for 1W through 5Y ranges and period tabs.

Daily snapshot

-0.79
MARKETSnap

Trading Metrics:

Open: 40.81   Previous Close: 41.13
Day Low: 40.6   Day High: 40.98
Year Low: 38.45   Year High: 49.21
Price Avg 50: 45.08   Price Avg 200: 45.13
Volume: 687945   Average Volume: 5.059M

Log in to continue

Log in for multi-period charts (1W–5Y), period tabs, and the same layout as members.

Login — it's free
See in Nexus

Relevant news

NiSource Inc (NI) Stock Down 3.6% -- Now Undervalued? GF Score: 76/100
05-08-2026 17:50
NiSource Inc (NI) Stock Down 3.6% -- Now Undervalued? GF Score: 76/100
Here's Why Investors Should Add NI to Their Portfolio Right Now
15-07-2026 13:57
Here's Why Investors Should Add NI to Their Portfolio Right Now
Asset Management One Co. Ltd. Sells 18,921 Shares of NiSource, Inc $NI
21-04-2026 03:26
Asset Management One Co. Ltd. Sells 18,921 Shares of NiSource, Inc $NI
Are You Looking for a High-Growth Dividend Stock?
20-04-2026 12:46
Are You Looking for a High-Growth Dividend Stock?

DISCLAIMER: The stock market data provided on this website is for informational purposes only and is not intended for trading purposes. While we strive to provide accurate and timely information, we cannot guarantee that the information is accurate at the moment it is received or that it will continue to be accurate in the future. We are not responsible for any actions taken based on the information provided on this website. Always consult with a licensed financial professional before making any investment decisions.
Terms of Service

Copyright © 2025 MarketSnap. All rights reserved.

Contact Us

Privacy Policy

Cookie Policy

Terms of Service

Hover Image
MARKETSnap

Market

🇺🇸 United States

Language

    • Gainers & Losers
    • Most Active & More
    • 52-Week High/Low
    • Dividends
      • Large Caps
      • Absolute
      • Total Market PE
      • Large Caps
      • Absolute
      • Industry
      • Sector
  • 💰 Stock intrinsic value Calculator
  • 📈 Investment Compounding Calculator
  • 🤖 Stock Pick Screener
  • 📋 Watchlist & Portfolio
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
    • Commodities
    • Currencies
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
  • Philosophy
  • Nexus
  • Login Login
  • Profile Profile
  • Watchlist & Portfolio Watchlist & Portfolio
  • My Valuations My Valuations
  • Settings Settings

Media

Watch Listen Read