Full text
Earnings transcript
Read the complete earnings call transcript.
NEXN
Nexxen International Ltd.
$8.55
0.11
(1.3%)
| Exchange: | NASDAQ |
| Market Cap: | 476.413M |
| Shares Outstanding: | 62.682M |
Delayed data
About The Company
| Sector: | Communication Services | |||||
| Industry: | Advertising Agencies | |||||
| CEO: | Ofer Druker | |||||
| Full Time Employees: | 854 | |||||
| Address: |
| |||||
| Website: | https://nexxen.com |
Nexxen International Ltd. provides a comprehensive, integrated software platform that enables advertisers to effectively connect with relevant audiences and digital publishers. Its Demand Side Platform (DSP) offers flexible options, providing advertisers and agencies with either fully managed services or direct access to a marketplace for deploying real-time digital advertising campaigns across numerous formats. Complementing this, the company’s Supply Side Platform (SSP) furnishes publishers with crucial data access and a full suite of tools to streamline ad inventory management and optimize revenue generation. Additionally, Nexxen offers a Data Management Platform (DMP) solution that seamlessly integrates the DSP and SSP, empowering both advertisers and publishers to harness diverse data sources for improved advertising campaign outcomes. The company serves a wide array of clients, including ad buyers, brands, advertising agencies, and online publishers, operating across Israel, the United States, the Asia-Pacific region, Europe, the Middle East, and Africa. Founded in 2007, the company was formerly known as Tremor International Ltd. before officially changing its name to Nexxen International Ltd. in January 2024, and it is headquartered in Tel Aviv-Yafo, Israel.
Click to read more…
Revenue Segmentation
EPS
Historical EPS and analyst estimates in one chart. Log in for the full interactive view and links to detailed estimates.
Earnings Call
AI summary
Key takeaways
Short, structured highlights from the call so you can focus on what matters.
Log in to continue
Log in to read the full transcript and AI-generated earnings summaries.
Login — it's freeIncome Statement
| Year | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 331,993 | 365,477 | 364,780 |
| Gross Profit | 269,723 | 304,457 | 309,801 |
| EBITDA | 69,501 | 106,154 | 102,583 |
| Operating Income | -16,805 | 40,821 | 32,449 |
| Net Income | -21,487 | 35,437 | 25,043 |
(* All numbers are in thousands)
Balance Sheet
| Year | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total Assets | 904,803 | 840,513 | 756,073 |
| Total Liabilities | 361,255 | 309,659 | 281,402 |
| Total Stockholders Equity | 543,548 | 530,854 | 474,671 |
| Total Debt | 136,133 | 37,197 | 31,931 |
| Cash and Cash Equivalents | 234,308 | 187,068 | 133,308 |
(* All numbers are in thousands)
Cash Flow Statement
| Year | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating Cash Flow | 60,741 | 150,835 | 110,109 |
| Capital Expenditure | -19,621 | -23,521 | -12,118 |
| Free Cash Flow | 41,120 | 127,314 | 97,991 |
| Net Income | -21,487 | 35,437 | 25,043 |
| Net Change in Cash | 16,808 | -47,240 | -53,760 |
(* All numbers are in thousands)
Analyst Estimates
| Fiscal Year | 2030 | Full Access | Full Access | Full Access | Full Access |
|---|---|---|---|---|---|
| Estimated Revenue (Low) | 526,844.998 | Full Access | Full Access | Full Access | Full Access |
| Estimated Revenue (High) | 540,623.216 | Full Access | Full Access | Full Access | Full Access |
| Estimated Revenue (Avg) | 533,000 | Full Access | Full Access | Full Access | Full Access |
| Estimated Ebitda (Low) | 145,998.630 | Full Access | Full Access | Full Access | Full Access |
| Estimated Ebitda (High) | 149,816.832 | Full Access | Full Access | Full Access | Full Access |
| Estimated Ebitda (Avg) | 147,704.296 | Full Access | Full Access | Full Access | Full Access |
| Estimated Net Income (Low) | 0 | Full Access | Full Access | Full Access | Full Access |
| Estimated Net Income (High) | 0 | Full Access | Full Access | Full Access | Full Access |
| Estimated Net Income (Avg) | 0 | Full Access | Full Access | Full Access | Full Access |
| Estimated SGA Expense (Low) | 229,234.751 | Full Access | Full Access | Full Access | Full Access |
| Estimated SGA Expense (High) | 235,229.772 | Full Access | Full Access | Full Access | Full Access |
| Estimated SGA Expense (Avg) | 231,912.845 | Full Access | Full Access | Full Access | Full Access |
| Estimated EPS (Avg) | 0 | Full Access | Full Access | Full Access | Full Access |
| Estimated EPS (High) | 0 | Full Access | Full Access | Full Access | Full Access |
| Estimated EPS (Low) | 0 | Full Access | Full Access | Full Access | Full Access |
| Number of Analysts (Estimated Revenue) | 2 | Full Access | Full Access | Full Access | Full Access |
| Number of Analysts (Estimated EPS) | 1 | Full Access | Full Access | Full Access | Full Access |
Log in to continue
Log in and subscribe to Full Access to see up to 5 years of analyst estimates.
Login — it's free(* All numbers are in thousands)
Current Key Metrics
Log in to continue
Log in to see all key valuation metrics and ratios for this symbol.
Login — it's freeForward P/E Ratios
Log in to continue
Log in with Full Access for forward P/E high/low estimates and the full multi-year table.
Login — it's freeSWOT Analysis
Strengths (preview)
- Record Financial Performance: As highlighted in the Q4 2024 earnings call transcript, Nexxen International Ltd. achieved record contribution ex-TAC, reflecting strong revenue generation and operational efficiency. This indicates robust financial health and effective cost management.
- Strategic Growth in Key Segments: The company emphasized significant progress in Connected TV (CTV) and data segments during the Q4 2024 earnings call, positioning itself as a leader in high-growth areas of the advertising technology industry.
- Positive Earnings Metrics: Based on income statement data, consistent revenue and gross profit figures, coupled with positive net income and EPS trends, demonstrate sustained profitability and shareholder value creation.
- Strong Liquidity Position: Balance sheet data shows a healthy level of cash and cash equivalents relative to total current liabilities, supported by a favorable current ratio (TTM), indicating the ability to meet short-term obligations effectively.
Log in with Full Access for Weaknesses, Opportunities, Threats, and the complete SWOT.
At what price to buy it? -
Intrinsic Value Calculator
This is an automatic estimate. The most reliable way to know fair value for your own assumptions is to run the calculator below.
[intrinsic_calculator]
Common questions about NEXN valuation
Is Nexxen International Ltd. (NEXN) overvalued or undervalued right now?
MARKETSnap estimates intrinsic value for Nexxen International Ltd. (NEXN) using its proprietary valuation methodology, which incorporates discounted cash flow (DCF) analysis together with long-term earnings and fundamentals assumptions. By comparing intrinsic value to the current market price, long-term investors can see whether the stock screens as potentially overvalued, fairly valued, or undervalued today.
Is NEXN a buy, hold, or sell for long-term investors?
MARKETSnap does not give one-word “buy” or “sell” calls. Instead, it shows whether NEXN trades at a premium or discount to its estimated intrinsic value, how sensitive that value is to growth and margin assumptions, and how the stock fits into a diversified, long-term portfolio so investors can make their own buy, hold, or sell decision.
What is NEXN’s P/E ratio?
You can see NEXN’s trailing P/E (TTM) and forward P/E estimates in the Current Key Metrics and Forward P/E Ratios sections above. The P/E ratio compares the current share price to earnings per share and helps investors gauge valuation relative to earnings.
How is intrinsic value calculated for NEXN?
MARKETSnap uses its own valuation framework—not a generic spreadsheet DCF alone. Future cash flows and earnings are projected, discounted, and combined with MARKETSnap’s methodology so intrinsic value reflects fundamentals and long-term assumptions. You can run your own inputs and see the result using the Intrinsic Value Calculator above.
Is NEXN a good long-term investment?
Whether NEXN fits a long-term portfolio depends on your assumptions about growth, margins, and risk. MARKETSnap provides the metrics, intrinsic value calculator, and SWOT context so you can form your own view rather than rely on a single buy/sell rating.
NEXN
1-day price chart preview. Log in for 1W through 5Y ranges and period tabs.
Daily snapshot
1.3
Trading Metrics:
| Open: | 8.5 | Previous Close: | 8.44 | |
| Day Low: | 8.38 | Day High: | 8.63 | |
| Year Low: | 5.6 | Year High: | 11.59 | |
| Price Avg 50: | 7.57 | Price Avg 200: | 7.48 | |
| Volume: | 172016 | Average Volume: | 324766 |
Log in to continue
Log in for multi-period charts (1W–5Y), period tabs, and the same layout as members.
Login — it's freeNEXN full analysis
Welcome to MARKETSNAP’s SWOT analysis for Nexxen International Ltd., also known by its ticker NEXN! If you’re a long-term investor looking to dig into the potential of this player in the digital advertising space, you’ve come to the right place. Today, we’re breaking down the strengths, weaknesses, opportunities, and threats for Nexxen, with a deep dive into their financials, recent performance, and what’s on the horizon. Let’s get started and see if this stock deserves a spot in your portfolio.…
