MERC

Mercer International Inc.

5-year outlook

$0.26

Delayed data

← Stock overview

Outlook profile High upside

For information only — not financial advice.

Five-year outlook

Fair values and forward P/E anchor the model; bear, base, and bull show implied annual returns if price moved to each fair-value anchor over five years.

Fair value & forward multiple

P/S Value

$44.98

Main approach — P/S

17,408.8% margin

MarketSnap Value

$29.83

Pre-calculated + market intelligence

11,511.5% margin

Fair Value Confidence: Low

MarketSnap moderated this estimate because the selected models are far apart.

Forward P/E (5Y)

0.47×

Price ÷ year-5 avg EPS estimate

P/S Value: Headline fair value is about 175.1× the reference price — far outside the usual 12× display band. Treat as a model stress test, not a price target.

MarketSnap Value: Headline fair value is about 116.1× the reference price — far outside the usual 12× display band. Treat as a model stress test, not a price target.

Illustrative $10,000 after 5 years

Scenario	Value in 5 years	CAGR
Bear	$1,068,260	+154.53%
Base	$1,161,152	+158.81%
Bull	$1,254,044	+162.82%

Figures are rough annualized paths to our bear, base, and bull value anchors — not a prediction of yearly returns.

Bear, base & bull paths (CAGR)

Bear 154.53% CAGR

Base 158.81% CAGR

Bull 162.82% CAGR

Financial quality

Overall 54/100

Profitability Weak
Balance sheet Mixed
Cash flow stability Moderate
Shareholder dilution Low
Business predictability Medium

Cash flow stability · Moderate

Free cash flow stayed positive across the recent fiscal years shown.

Where operating cash flow goes Capital spending Free cash flow Spending above operating cash flow

FY2024 $0.1B $0.1B

FY2025 $0.0B

Bar length = operating cash flow (reported), or capital spending where it was larger. Free cash flow = operating cash flow − capital spending; the hatched part is the shortfall.

Show OCF, CapEx and FCF

Period end	OCF	CapEx	FCF	CapEx / OCF
2023-12-31	$-0.1B	$0.1B	$-0.2B	—
2024-12-31	$0.1B	$0.1B	$0.0B	93.5%
2025-12-31	$0.0B	$0.1B	$-0.1B	1,031.6%

Measures historical free-cash-flow positivity and stability, not future cash generation.

Source: Company cash-flow statements (reported) Reporting periods: 2023-12-31, 2024-12-31, 2025-12-31

Investment style fit

Best suited for

Long-term growth investors
Paper, Lumber & Forest Products exposure

Data confidence

Log in for full outcome drivers, what must go right, what can go wrong, AI Reality Check, and personalized valuation tools.