MARKETSnap
  • Gainers &
    Losers
  • Most Active &
    More
  • 52-Week
    High/Low
  • P/E
    Ratios
    • Large Caps
    • Absolute
    • Total Market PE
  • Stocks
    Performance
    • Large Caps
    • Absolute
  • Industries
    Performance
    • Industry
    • Sector
  • Dividends
  • 📅 Calendar
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
  • 🔧 Tools
    • 💰 Intrinsic Value Calculator
    • 📈 Compounding Calculator
    • 🤖 Stock Pick Screener
  • More
    • Investment Compounding Calculator
    • Commodities
    • Currencies
    • Economic Indicators
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
EXPE stock logo

EXPE

Expedia Group, Inc.

$226.33
-4.74
 (-2.05%)
Exchange:  NASDAQ
Market Cap:  25.914B
Shares Outstanding:  167.77M
Delayed data
Calculate EXPE Intrinsic Value
5-year outlook →
Overview
Earnings
Financials
Valuation
Chart

About The Company

Sector:  Consumer Cyclical
Industry:  Travel Services
   
CEO:  Ariane Gorin
Full Time Employees:  16500
Address: 
1111 Expedia Group Way West
Seattle
WA
98119
US
Website:  https://www.expediagroup.com
Expedia Group, Inc. operates as a leading online travel company, serving customers both within the United States and across international markets. The enterprise structures its extensive operations into three primary divisions: Retail, Business-to-Business (B2B), and Trivago. Its comprehensive brand portfolio caters to diverse travel needs. Key retail brands include Brand Expedia, a full-service online travel platform offering localized websites; Hotels.com, specializing in the marketing and distribution of lodging accommodations; and Vrbo, an online marketplace dedicated to alternative accommodation options. Other prominent travel booking websites under its umbrella are Orbitz, Travelocity, and CheapTickets. For the EMEA region, ebookers functions as an online travel agent, presenting travelers with a broad spectrum of choices, while Hotwire provides various travel booking services. Complementing these are CarRentals.com, an online car rental booking service; Classic Vacations, a specialist in luxury travel experiences; and Expedia Cruise, which guides travelers in booking cruises. In the B2B sphere, Expedia Partner Solutions offers travel and non-travel vertical services to a wide array of clients, including corporate travel management firms, airlines, travel agents, online retailers, and financial institutions. Egencia, another key brand, focuses specifically on delivering corporate travel management services. Further extending its reach, the portfolio also features Trivago, a hotel metasearch website that refers users to online travel companies and service providers, alongside Expedia Group Media Solutions. The company also provides online travel services through several regional brands like Wotif.com, lastminute.com.au, travel.com.au, Wotif.co.nz, and lastminute.co.nz. Beyond brand-specific offerings, Expedia Group, Inc. delivers loyalty programs, a wide array of hotel and alternative accommodation choices, and advertising and media services. Serving both individual leisure travelers and corporate clients, the company was initially founded as Expedia, Inc. in 1996. It subsequently rebranded to Expedia Group, Inc. in March 2018, and its headquarters are located in Seattle, Washington.

Click to read more…

Revenue Segmentation

MARKETSnap
MARKETSnap

Log in to continue

Log in to see the complete revenue and geographic breakdown.

Login — it's free

EPS

Historical EPS and analyst estimates in one chart. Log in for the full interactive view and links to detailed estimates.

Log in to continue

Log in for the full EPS chart and links to analyst estimates.

Login — it's free
View full analyst estimates

Earnings Call

Full text

Earnings transcript

Read the complete earnings call transcript.

AI summary

Key takeaways

Short, structured highlights from the call so you can focus on what matters.

2025/05/08 — Q1 quarter 2025

Log in to continue

Log in to read the full transcript and AI-generated earnings summaries.

Login — it's free
Income Statement
Balance Sheet
Cash Flow Statement
Analyst Estimates

Income Statement

Year202320242025
Revenue12,839,00013,691,00014,733,000
Gross Profit11,266,00012,248,00013,277,000
EBITDA2,070,0002,626,0002,777,000
Operating Income1,033,0001,319,0002,163,000
Net Income797,0001,234,0001,294,000

Log in to continue

Log in to see the income statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Balance Sheet

Year202320242025
Total Assets21,642,00022,388,00024,452,000
Total Liabilities18,856,00019,589,00021,905,000
Total Stockholders Equity1,534,0001,557,0001,284,000
Total Debt6,567,0006,531,0006,669,000
Cash and Cash Equivalents4,225,0004,183,0006,976,000

Log in to continue

Log in to see the balance sheet and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Cash Flow Statement

Year202320242025
Operating Cash Flow2,690,0003,085,0003,880,000
Capital Expenditure-846,0000-770,000
Free Cash Flow1,844,0003,085,0003,110,000
Net Income797,0001,224,0001,301,000
Net Change in Cash-190,000-87,0001,402,000

Log in to continue

Log in to see the cash flow statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Analyst Estimates

Fiscal Year2030Full AccessFull AccessFull AccessFull Access
Estimated Revenue (Low)20,042,331.894Full AccessFull AccessFull AccessFull Access
Estimated Revenue (High)21,255,262.199Full AccessFull AccessFull AccessFull Access
Estimated Revenue (Avg)20,532,833.333Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (Low)5,336,312.935Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (High)5,659,258.175Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (Avg)5,466,909.973Full AccessFull AccessFull AccessFull Access
Estimated Net Income (Low)4,381,775.605Full AccessFull AccessFull AccessFull Access
Estimated Net Income (High)4,729,057.500Full AccessFull AccessFull AccessFull Access
Estimated Net Income (Avg)4,522,214.416Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (Low)11,936,539.616Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (High)12,658,920.161Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (Avg)12,228,665.797Full AccessFull AccessFull AccessFull Access
Estimated EPS (Avg)34.270Full AccessFull AccessFull AccessFull Access
Estimated EPS (High)35.840Full AccessFull AccessFull AccessFull Access
Estimated EPS (Low)33.210Full AccessFull AccessFull AccessFull Access
Number of Analysts (Estimated Revenue)9Full AccessFull AccessFull AccessFull Access
Number of Analysts (Estimated EPS)3Full AccessFull AccessFull AccessFull Access

Log in to continue

Log in and subscribe to Full Access to see up to 5 years of analyst estimates.

Login — it's free

(* All numbers are in thousands)

Current Key Metrics

?Revenue
 (TTM)
: 
13.691B  ?P/S
 (TTM)
: 
1.73
?Net Income
 (TTM)
: 
1.234B  ?P/E
 (TTM)
: 
18.74
?Enterprise Value
 (TTM)
: 
23.124B  ?EV/FCF
 (TTM)
: 
4.93
?Dividend Yield
 (TTM)
: 
0.01  ?Payout Ratio
 (TTM)
: 
0.14
?ROE
 (TTM)
: 
1.48  ?ROIC
 (TTM)
: 
0.28
?Net Debt
 (TTM)
: 
720M  ?Debt/Equity
 (TTM)
: 
8.17
?P/B
 (TTM)
: 
48.41  ?Current Ratio
 (TTM)
: 
0.73

Log in to continue

Log in to see all key valuation metrics and ratios for this symbol.

Login — it's free

Forward P/E Ratios

?

Forward P/E (Avg EPS estimate) — log in with Full Access for high/low estimates and the interactive table.

Forward P/E 1YFull AccessFull AccessFull AccessFull Access
12.37Full AccessFull AccessFull AccessFull Access

Log in to continue

Log in with Full Access for forward P/E high/low estimates and the full multi-year table.

Login — it's free

SWOT Analysis

🔒 You are currently logged out

Login

It's free

At what price to buy it? -
Intrinsic Value Calculator

Based on current fundamentals and analyst forecasts, MARKETSnap estimates EXPE intrinsic value between $904.04 – $1,198.12 per share. This depends on revenue growth, margins, and discount rate.

This is an automatic estimate. The most reliable way to know fair value for your own assumptions is to run the calculator below.

[intrinsic_calculator]

Common questions about EXPE valuation

Is Expedia Group, Inc. (EXPE) overvalued or undervalued right now?

MARKETSnap estimates intrinsic value for Expedia Group, Inc. (EXPE) using its proprietary valuation methodology, which incorporates discounted cash flow (DCF) analysis together with long-term earnings and fundamentals assumptions. By comparing intrinsic value to the current market price, long-term investors can see whether the stock screens as potentially overvalued, fairly valued, or undervalued today.

Is EXPE a buy, hold, or sell for long-term investors?

MARKETSnap does not give one-word “buy” or “sell” calls. Instead, it shows whether EXPE trades at a premium or discount to its estimated intrinsic value, how sensitive that value is to growth and margin assumptions, and how the stock fits into a diversified, long-term portfolio so investors can make their own buy, hold, or sell decision.

What is EXPE’s P/E ratio?

You can see EXPE’s trailing P/E (TTM) and forward P/E estimates in the Current Key Metrics and Forward P/E Ratios sections above. The P/E ratio compares the current share price to earnings per share and helps investors gauge valuation relative to earnings.

How is intrinsic value calculated for EXPE?

MARKETSnap uses its own valuation framework—not a generic spreadsheet DCF alone. Future cash flows and earnings are projected, discounted, and combined with MARKETSnap’s methodology so intrinsic value reflects fundamentals and long-term assumptions. You can run your own inputs and see the result using the Intrinsic Value Calculator above.

Is EXPE a good long-term investment?

Whether EXPE fits a long-term portfolio depends on your assumptions about growth, margins, and risk. MARKETSnap provides the metrics, intrinsic value calculator, and SWOT context so you can form your own view rather than rely on a single buy/sell rating.

EXPE

1-day price chart preview. Log in for 1W through 5Y ranges and period tabs.

Daily snapshot

-2.05
MARKETSnap

Trading Metrics:

Open: 223.58   Previous Close: 231.06
Day Low: 222.5   Day High: 229.33
Year Low: 160   Year High: 303.8
Price Avg 50: 235.36   Price Avg 200: 239.89
Volume: 335070   Average Volume: 1.861M

Log in to continue

Log in for multi-period charts (1W–5Y), period tabs, and the same layout as members.

Login — it's free
See in Nexus

Relevant news

Forget Expedia: This Unstoppable Monopoly Is a Far Smarter Bet
01-06-2026 16:43
Forget Expedia: This Unstoppable Monopoly Is a Far Smarter Bet
Expedia: Despite Macro Shocks, ADR Expansion Is Driving Bookings Growth (Upgrade)
26-05-2026 17:35
Expedia: Despite Macro Shocks, ADR Expansion Is Driving Bookings Growth (Upgrade)
UNPACK '26 SUMMER TRAVEL TRENDS: DOMESTIC DEMAND RISES AND HOTEL PRICES DROP IN POPULAR INTERNATIONAL DESTINATIONS
21-05-2026 03:00
UNPACK '26 SUMMER TRAVEL TRENDS: DOMESTIC DEMAND RISES AND HOTEL PRICES DROP IN POPULAR INTERNATIONAL DESTINATIONS
Expedia Group, Inc. (EXPE) Discusses Evolution of Travel, Industry Resilience and Future Innovation Transcript
20-05-2026 09:10
Expedia Group, Inc. (EXPE) Discusses Evolution of Travel, Industry Resilience and Future Innovation Transcript
Expedia at 30, the inside story: Online travel giant navigates its third tech disruption
19-05-2026 17:15
Expedia at 30, the inside story: Online travel giant navigates its third tech disruption
Expedia Group Posts Q1 Earnings & Revenue Beat on Strong B2B Growth
11-05-2026 12:41
Expedia Group Posts Q1 Earnings & Revenue Beat on Strong B2B Growth

DISCLAIMER: The stock market data provided on this website is for informational purposes only and is not intended for trading purposes. While we strive to provide accurate and timely information, we cannot guarantee that the information is accurate at the moment it is received or that it will continue to be accurate in the future. We are not responsible for any actions taken based on the information provided on this website. Always consult with a licensed financial professional before making any investment decisions.
Terms of Service

Copyright © 2025 MarketSnap. All rights reserved.

Contact Us

Privacy Policy

Cookie Policy

Terms of Service

Hover Image
MARKETSnap

Market

🇺🇸 United States

Language

  • Gainers & Losers
  • Most Active & More
  • 52-Week High/Low
  • Dividends
    • Large Caps
    • Absolute
    • Total Market PE
    • Large Caps
    • Absolute
    • Industry
    • Sector
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
  • 💰 Stock intrinsic value Calculator
  • 📈 Investment Compounding Calculator
  • 🤖 Stock Pick Screener
  • 📋 Watchlist & Portfolio
    • Commodities
    • Currencies
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
  • Nexus
  • Login Login
  • Profile Profile
  • Watchlists Watchlists
  • My Valuations My Valuations
  • Settings Settings

Media

Watch Listen Read