Full text
Earnings transcript
Read the complete earnings call transcript.
CRWV
CoreWeave, Inc. Class A Common Stock
$54.24
-1.37
(-2.46%)
| Exchange: | NASDAQ |
| Market Cap: | 29.913B |
| Shares Outstanding: | 181.739M |
Delayed data
About The Company
| Sector: | TechnologyView sector performance | |||||
| Industry: | Software – InfrastructureView industry performance | |||||
| CEO: | Michael N. Intrator | |||||
| Full Time Employees: | 2189 | |||||
| Address: |
| |||||
| Website: | https://www.coreweave.com |
CoreWeave, Inc. operates a specialized cloud computing platform designed to empower generative AI (GenAI) applications. It constructs the fundamental infrastructure necessary to manage intensive compute workloads for large enterprises. The company’s comprehensive suite of offerings includes high-performance GPU and CPU compute resources, robust storage solutions, advanced networking capabilities, and fully managed services. Clients can choose from flexible virtual servers or powerful bare-metal options. Beyond core hardware, its platform integrates sophisticated tools like a fleet lifecycle controller, a node lifecycle controller, Tensorizer, and advanced observability features. CoreWeave’s expertise also extends to specialized services, such as visual effects (VFX) and rendering, AI model training, AI inference, and “Mission Control.” Originally incorporated in 2017 as Atlantic Crypto Corporation, the company rebranded to CoreWeave, Inc. in December 2019 and is headquartered in Livingston, New Jersey.
Click to read more…
Revenue Segmentation
CRWV full analysis
Hey everyone, welcome back to MarketSnap. CoreWeave has shed nearly seventy dollars from its May peak, yet it's sitting on a hundred-billion-dollar revenue backlog — so is this a massive opportunity or a value trap dressed up in Nvidia GPUs? Today we're stress-testing CRWV with MarketSnap's valuation model — not the hype, just the math. This is a stock that polarizes investors like almost nothing else in the AI trade right now. On one side, you have believers pointing to…
EPS
Historical EPS and analyst estimates in one chart. Log in for the full interactive view and links to detailed estimates.
Earnings Call
AI summary
Key takeaways
Short, structured highlights from the call so you can focus on what matters.
Log in to continue
Log in to read the full transcript and AI-generated earnings summaries.
Login — it's freeIncome Statement
| Year | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 229,000 | 1,915,000 | 5,131,000 |
| Gross Profit | 160,000 | 1,422,000 | 3,678,000 |
| EBITDA | -427,000 | 480,000 | 2,468,000 |
| Operating Income | -14,000 | 324,000 | -46,000 |
| Net Income | -594,000 | -863,000 | -1,167,000 |
(* All numbers are in thousands)
Balance Sheet
| Year | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total Assets | 4,976,975 | 17,832,599 | 49,302,000 |
| Total Liabilities | 5,573,566 | 18,246,197 | 45,967,000 |
| Total Stockholders Equity | -596,591 | -413,598 | 3,335,000 |
| Total Debt | 1,999,740 | 10,620,277 | 15,157,000 |
| Cash and Cash Equivalents | 217,147 | 1,361,083 | 3,946,000 |
(* All numbers are in thousands)
Cash Flow Statement
| Year | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating Cash Flow | 1,832,650 | 2,749,168 | 3,058,000 |
| Capital Expenditure | -2,943,130 | -8,702,078 | -10,309,000 |
| Free Cash Flow | -1,110,480 | -5,952,910 | -7,251,000 |
| Net Income | -593,748 | -863,448 | -1,167,000 |
| Net Change in Cash | 472,691 | 1,555,758 | 0 |
(* All numbers are in thousands)
Analyst Estimates
| Fiscal Year | 2030 | Research Access | Research Access | Research Access | Research Access |
|---|---|---|---|---|---|
| Estimated Revenue (Low) | 74,751,253.752 | Research Access | Research Access | Research Access | Research Access |
| Estimated Revenue (High) | 102,007,838.815 | Research Access | Research Access | Research Access | Research Access |
| Estimated Revenue (Avg) | 86,952,914.671 | Research Access | Research Access | Research Access | Research Access |
| Estimated Ebitda (Low) | 45,029,861.368 | Research Access | Research Access | Research Access | Research Access |
| Estimated Ebitda (High) | 48,664,121.186 | Research Access | Research Access | Research Access | Research Access |
| Estimated Ebitda (Avg) | 46,656,772.385 | Research Access | Research Access | Research Access | Research Access |
| Estimated Net Income (Low) | 5,760,248.263 | Research Access | Research Access | Research Access | Research Access |
| Estimated Net Income (High) | 8,631,313.519 | Research Access | Research Access | Research Access | Research Access |
| Estimated Net Income (Avg) | 7,045,507.966 | Research Access | Research Access | Research Access | Research Access |
| Estimated SGA Expense (Low) | 17,754,768.664 | Research Access | Research Access | Research Access | Research Access |
| Estimated SGA Expense (High) | 24,228,698.372 | Research Access | Research Access | Research Access | Research Access |
| Estimated SGA Expense (Avg) | 20,652,882.823 | Research Access | Research Access | Research Access | Research Access |
| Estimated EPS (Avg) | 16.200 | Research Access | Research Access | Research Access | Research Access |
| Estimated EPS (High) | 19.840 | Research Access | Research Access | Research Access | Research Access |
| Estimated EPS (Low) | 13.240 | Research Access | Research Access | Research Access | Research Access |
| Number of Analysts (Estimated Revenue) | 13 | Research Access | Research Access | Research Access | Research Access |
| Number of Analysts (Estimated EPS) | 6 | Research Access | Research Access | Research Access | Research Access |
Log in to continue
Log in and subscribe to Full Access to see up to 5 years of analyst estimates.
Login — it's free(* All numbers are in thousands)
Current Key Metrics
Log in to continue
Log in to see all key valuation metrics and ratios for this symbol.
Login — it's freeForward P/E Ratios
Log in to continue
Log in with Full Access for forward P/E high/low estimates and the full multi-year table.
Login — it's freeSWOT Analysis
Strengths (preview)
- No specific strengths identifiable due to absence of numerical or qualitative data in provided source columns.
- Company profile and key metrics schemas suggest potential for analysis of mktCap, roeTTM, and freeCashFlowYieldTTM if values were supplied.
Log in with Research Access for Weaknesses, Opportunities, Threats, and the complete SWOT.
At what price to buy it? -
Intrinsic Value Calculator
Based on current fundamentals and analyst forecasts, MarketSnap estimates CRWV intrinsic value between $279.86 – $574.88 per share. This depends on revenue growth, margins, and discount rate.
This is an automatic estimate. The most reliable way to know fair value for your own assumptions is to run the calculator below.
Common questions about CRWV valuation
Is CoreWeave, Inc. Class A Common Stock (CRWV) overvalued or undervalued right now?
MarketSnap estimates intrinsic value for CoreWeave, Inc. Class A Common Stock (CRWV) using its proprietary valuation methodology, which incorporates discounted cash flow (DCF) analysis together with long-term earnings and fundamentals assumptions. By comparing intrinsic value to the current market price, long-term investors can see whether the stock screens as potentially overvalued, fairly valued, or undervalued today.
Is CRWV a buy, hold, or sell for long-term investors?
MarketSnap does not give one-word “buy” or “sell” calls. Instead, it shows whether CRWV trades at a premium or discount to its estimated intrinsic value, how sensitive that value is to growth and margin assumptions, and how the stock fits into a diversified, long-term portfolio so investors can make their own buy, hold, or sell decision.
What is CRWV’s P/E ratio?
You can see CRWV’s trailing P/E (TTM) and forward P/E estimates in the Current Key Metrics and Forward P/E Ratios sections above. The P/E ratio compares the current share price to earnings per share and helps investors gauge valuation relative to earnings.
How is intrinsic value calculated for CRWV?
MarketSnap uses its own valuation framework—not a generic spreadsheet DCF alone. Future cash flows and earnings are projected, discounted, and combined with MarketSnap’s methodology so intrinsic value reflects fundamentals and long-term assumptions. You can run your own inputs and see the result using the Intrinsic Value Calculator above.
Is CRWV a good long-term investment?
Whether CRWV fits a long-term portfolio depends on your assumptions about growth, margins, and risk. MarketSnap provides the metrics, intrinsic value calculator, and SWOT context so you can form your own view rather than rely on a single buy/sell rating.
CRWV
1-day price chart preview. Log in for 1W through 5Y ranges and period tabs.
Daily snapshot
-2.46
Trading Metrics:
| Open: | 54.91 | Previous Close: | 55.6 | |
| Day Low: | 54.01 | Day High: | 56.11 | |
| Year Low: | 53.5 | Year High: | 141.79 | |
| Price Avg 50: | 84.31 | Price Avg 200: | 92.11 | |
| Volume: | 46.371M | Average Volume: | 34.186M |
Log in to continue
Log in for multi-period charts (1W–5Y), period tabs, and the same layout as members.
Login — it's free
