MarketSnap AI
Sign in to run Value AI Lens or the AI Case Engine.
Sign in
For information only — not financial advice.
Values today
Bear, Base, and Bull are values today. The gap is how far today's price sits from each of them. It is not a forecast of the share price in five years.
Fair value & forward multiple
EV/EBITDA Value
$15.29
Main approach — EV/EBITDA
275.7% margin
MarketSnap Value
$28.58
Pre-calculated + market intelligence
602.2% margin
Fair Value Confidence: Low
MarketSnap moderated this estimate because the selected models are far apart.
Forward P/E (5Y)
16.96×
Price ÷ year-5 avg EPS estimate
Values today, versus today's price
| Scenario | Value today | Versus today's price |
|---|---|---|
| Bear | $19 | +375.77% |
| Base | $29 | +602.21% |
| Bull | $54 | +1,216.83% |
Bear, Base, and Bull are values today. The gap is versus today's price. It is not a five-year return, and it is not a future share price.
Gap versus today's price
Future return
Unavailable. A future return needs a real price at the horizon. Today's Bear, Base, and Bull values are not that price.
A future return is not shown. There is no single horizon price from the active engines at the same date. Today's Bear, Base, and Bull values are not used as that price.
Financial quality
Overall 37/100
- Profitability Weak
- Balance sheet Weak
- Cash flow stability Moderate
- Shareholder dilution High
- Business predictability Low
Cash flow stability · Moderate
Free cash flow stayed positive across the recent fiscal years shown.
Show OCF, CapEx and FCF
| Period end | OCF | CapEx | FCF | CapEx / OCF |
|---|---|---|---|---|
| 2023-12-31 | $0.6B | $0.3B | $0.3B | 48.2% |
| 2024-12-31 | $0.4B | $0.0B | $0.4B | 0.0% |
| 2025-12-31 | $0.2B | $0.2B | $0.2B | 89.7% |
Measures historical free-cash-flow positivity and stability, not future cash generation.
Source: Company cash-flow statements (reported) Reporting periods: 2023-12-31, 2024-12-31, 2025-12-31
Investment style fit
Best suited for
Data confidence
Log in for full outcome drivers, what must go right, what can go wrong, AI Reality Check, and personalized valuation tools.
Log in to continue
Log in to see the full 5-year outlook: drivers, risks, AI tools, and your saved valuations.
Login — it's free