Exchange: | NYSE |
Market Cap: | 1.151B |
Shares Outstanding: | 86.247M |
Sector: | Consumer Cyclical | |||||
Industry: | Gambling, Resorts & Casinos | |||||
CEO: | Mr. Randy L. Taylor | |||||
Full Time Employees: | 2200 | |||||
Address: |
|
|||||
Website: | https://www.everi.com |
Click to read more…
Operator: Good morning, and thank you for standing by. Welcome to the Everi Holdings 2024 First Quarter and Year-End Earnings Conference Call.
[Operator Instructions]
As a reminder, this call is being recorded. Now let me turn the call over to Jennifer Hills, Vice President, Investor Relations. Please go ahead.
Jennifer Hills: Thank you, operator. Let me begin with a reminder that our safe harbor disclaimer, which covers today's call and webcast contains forward-looking statements that involve risks and uncertainties that could cause actual results to differ materially from those discussed on today's call. These risks and uncertainties include, but are not limited to those contained in our earnings release today and in our SEC filings, which are posted in the Investors section of our corporate website at everi.com. Because of the potential risks, you are cautioned not to place undue reliance on forward-looking statements. We do not intend and assume no obligation to update any forward-looking statements, which are made only as of today, May 8, 2024.
We will refer to certain non-GAAP financial measures such as adjusted EBITDA, free cash flow and net cash position. A description of each of these non-GAAP measures and a reconciliation to the most directly comparable GAAP measure can be found in our earnings release and related 8-K today as well as in the Investors section of our website. This call is being webcast and recorded. A link to the webcast and a replay of today's call can be found in the Investors section of our website.
On our call today are Randy Taylor, Chief Executive Officer; Mark Labay, Chief Financial Officer; Kate Lowenhar-Fisher, General Counsel; Dean Ehrlich, Games Business Leader; and Darren Simmons, Fintech Business Leader. Now I will turn the call over to Randy.
Randy Taylor: Thank you, Jennifer. Good morning, and thank you all for joining us today. First, I would like to provide a few more details where possible, regarding our plan to merge Everi with IGT's Global Gaming and Play Digital businesses, which was announced on February 29 this year. While we continue to make progress on our proposed merger, we have no specific update regarding antitrust or regulatory matters at this time.
As we have messaged in the past, we still anticipate closing the merger in late 2024 or early 2025. We are extremely excited about the opportunity to bring together the best of both of our businesses. While Everi has experienced tremendous success in growth over the past few years, we recognize the ability to accelerate our revenue growth by combining our complementary products and more rapidly enter new jurisdictions.
Over the past several years, we significantly increased our investment in research and development and expanded the number of studios to diversify and increase game content. We have also been successful in expanding our product lines by leveraging our game content into new channels. Combining these businesses will provide greater resources and give us more opportunities for success over a product life cycle.
Additionally, we believe IGT's established global distribution network in both land-based and digital will enable every content to enter new global jurisdictions more quickly with less risks. We believe this combination with our Games segment will provide more stable, long-term growth opportunities for the combined business.
On the Fintech side, we will be able to combine our Fintech with IGT's Gaming Systems business. Upon closing, we will be able to work more closely with IGT system to provide products and services that reduce friction for casino operators and their customers. And as they do today, IGT's casino management systems will continue to interface with Fintech products from multiple providers. We will also continue to work with all gaming system providers to improve the expansion of cashless solutions to our casino customers by providing a positive seamless transaction for their patrons. Additionally, combined, we believe we will be able to offer a complete suite of products from games to systems, financial access, reg tech and loyalty.
The structure of the merger provides for shared equity ownership with modest pro forma net leverage at closing of between 3.2 to 3.4x and the ability to generate strong free cash flow. We believe this sets the combined company up well for the future. The estimated $75 million in cash synergies, an estimated $10 million in capital savings are driven by leveraging efficiencies that can be gained primarily through procurement productivity, streamlining the assembly processes and real estate optimization. They are not based on rationalizing existing product lines in the Games business, which is where we believe previous supplier mergers have failed to deliver planned synergies. Additionally, revenue growth opportunities will come from leveraging global networks and a combined product offering. As part of the merger agreement, there's also an opportunity for a special dividend to be paid to every shareholders as of a record date prior to the close of the transaction.
This dividend is essentially the free cash flow generated from the signing of the transaction less our merger-related expenses and other adjustments for the agreement. The final amount of this dividend will be impacted by the time it takes to close and the transaction-related expenses we incur. Therefore, it is difficult to determine the amount of the special dividend, if any, at this point in the process.
Turning to the business performance in the first quarter. While the transition to our new family cabinet and game content has been slower and more challenging than expected, they're starting to see the green shoots appear. In the last 4 months of 2023, we had 34 new games approved and an additional 18 have been approved year-to-date.
We are in the early stages of installing this new content, but several of the new titles are starting to be recognized in industry surveys. In the April Eilers report, the for-sale Dynasty Sol ranked #3 in top indexing cabinets in the portrait category, and the 2 versions of Dynamite Pop on this cabinet both reached the top 20 indexing games in the core low denomination video rail category.
Our Player Classic signature cabinet that was introduced in 2022 has performed well, and this performance is expected to continue with the recent introduction of several new game themes that have yet to be captured by Eilers survey results. The launch of a lower-profile Dynasty Vue cabinet last spring was initially hampered by limited content at launch.
There are currently 15 titles that have been approved, and we expect to have introduced all of these titles into our installed base by the end of Q2. We expect to see performance improvements on these new titles which should positively impact both for-sale and lease units. The premium Dynasty Sol was launched late in the first quarter with the mask, and our newest theme, Smokin' Hot Stuff link has just been approved.
We expect installation of this new theme to begin this month. Additionally, 4 new families of titles are scheduled to be released for this cabinet by year-end. The Dynasty Dynamic premium cabinet was launched at the end of the third quarter with Hot Stuff Frenzy and our newest theme based on our proven proprietary brand, The Vault is being rolled out now.
There are also 2 more families, cash-received Inferno and Zoltar, Master of Mysteries planned for later this year. Finally, the Player Classic Reserve was launched at the end of last year's third quarter with great success. This premium cabinet launched with Jackpot Wheel games, Casper and Hot Stuff in the Class III WAP category.
This quarter, we plan to launch the first content fully developed by our Australian studio, the first 2 things to be deployed are Thunder and Lightning and MightyKing. We believe these investments in new cabinets and new content will drive improvements in the second half of the year. Although these improvements are taking longer than anticipated, we remain confident in our overall strategy.
In terms of new product segments, we are in the final stages of the approval process necessary to enter Illinois with VLTs. This has been a multiyear investment that opens a 50,000 unit opportunity to us, and we expect to have sold our first units in the second half of 2024. Meanwhile, our core Fintech cash access services business continues to be a steady grower as we again processed more transactions and delivered more dollars to our customers' operations during the quarter than we have in any previous quarter.
Consistent with many of the operator reports, our financial access services were negatively impacted by some bad weather in January but we saw improvement in February. And as we exited the quarter, we returned to low to mid-single-digit same-store growth. April has been a little stronger, and we expect this trend to continue over the remainder of the year.
While we experienced some challenges in the first quarter, I believe the building blocks for our return to growth are present. I remain excited about the opportunities ahead and expect our growth initiatives to show improvement primarily in the second half of 2024.
I want to end my remarks by acknowledging the strong team we have built here at Everi. It is based on a culture of innovation and focused on the needs of our customers and the experiences of their patrons. I want to thank all our employees for their dedication and for making Everi a top workplace has once again recognized by the Top Workplaces USA for the third year in a row.
Now let me turn the call over to Mark.
Mark Labay: Thanks, Randy. Let me begin by adding a little more color on our first quarter and our outlook for the remainder of the year. During the first quarter, as we expected, our Games business continued to experience headwinds as we are transitioning to the new family of cabinets and introducing new content to support these cabinets. Revenue for both gaming operations and gaming equipment and systems declined year-over-year and was relatively flat in the fourth quarter. We experienced declines in both our installed base and our quarterly unit sales. While our installed base declined by 595 units from year-end, approximately half of this decline was a result of strategic decisions to not use capital to replace cabinets in lower-performing locations where a recovery of the capital would not have met our internal return hurdles.
The remainder of the decline is attributable to the additional churn in our older cabinets. To address this, we now have 3 new cabinets with a deep pipeline of themes rolling out. The Player Classic Reserve and Dynasty Dynamic, which we rolled out late in the third quarter, are performing to our expectations. As of March 31, we have installed a combined total of 661 units in over 75 locations.
The Dynasty Sol Sync, our newest premium video cabinet was just launched in the first quarter and is in the early stages of being placed on casino floors. Near term, new cabinet installations will mostly replace existing cabinets. But as these cabinets and Games gain traction, we expect to add incremental placements. Daily win per unit of $34.51 was down slightly from the fourth quarter but we expect daily win per unit to improve as we roll out new cabinets and new content.
In the first quarter, recurring revenues of $5.6 million from Video King operations and increased revenue from our digital segment offset about half the decline in revenues from the installed base.
First quarter gaming equipment and system sales were essentially flat with the fourth quarter. Gaming unit sales were below our expectations for the quarter as we sold 1,021 units at an average selling price of $20,827. With limited initial content available, the early performance of the Dynasty Vue has not been as strong as we anticipated.
However, with additional teams being rolled out, now we expect performance of the cabinet to improve. We introduced the Dynasty Sol in the fourth quarter and are still in the early stages of the rollout. Its acceptance is building momentum with our customers and for launch through the end of the first quarter, we have sold 525 units. As Randy mentioned, Dynamite Pop on the Dynasty Sol is off to a strong start and is recognized in the April Eilers Games report as a top-performing new game.
Moving on to Fintech. Revenue declined 1% year-over-year as revenue growth in financial access services and software and other was offset by declines in hardware sales. Financial access services revenues grew 2.1% from the prior year first quarter as we processed a record 39 million transactions and delivered a record $12.4 billion of funding to customers' operations.
While we did see some weakness in financial access in January due to weather issues, which is consistent with what operators have been disclosing, the trends improved as we exited the quarter and has helped steady thus far into the second quarter. Software and other revenues grew from increased kiosk maintenance revenue, compliance revenue and central credit and other revenue but was partially offset by a decline in new software sales from loyalty.
The decline in loyalty revenue was a timing issue related to our customers' readiness to accept inflation. We did experience some hardware sale declines in certain foreign jurisdictions related to our ticket redemption kiosks in the first quarter of 2024. Loyalty kiosk sales also declined, reflecting a decline in new installations of loyalty software.
As we have discussed previously, loyalty sales can be lumpy. They typically tend to be larger initial unit sales and are generally tied to the timing of new financial access contracts or contract renewals. While the timing of revenue recognition can be delayed due to the operator's readiness for acceptance of the loyalty software and equipment, they are generally not lost just deferred to later quarters.
For the quarter, consolidated gross margin expanded by approximately 80 basis points to 80.9% primarily due to revenue mix shift to higher-margin gaming operations and financial access services revenue from lower-margin gaming equipment and hardware sales.
Moving on to operating expenses. We incurred $15.7 million in onetime professional fees, employee retention awards and other costs related to the planned merger with IGT's Global Gaming and PlayDigital businesses. These costs have been excluded from adjusted EBITDA, but skew our reported operating expense trends from a GAAP basis. The decline in adjusted EBITDA for the quarter to $80.3 million from $92.5 million in the prior year quarter is reflective of the lower revenues and higher operating and R&D expenses.
The decline in adjusted EBITDA for games to $46.6 million from $53.7 million in the prior year first quarter was a result of both lower revenues and higher expenses while the decline in adjusted EBITDA for Fintech to $33.7 million from $38.8 million was primarily due to higher expenses. Net interest expense in the first quarter was $18.8 million, an increase from $18 million in the prior year.
As a reminder, we have $400 million of outstanding unsecured notes at a fixed rate of 5% and approximately $581 million of term loan that has a variable rate of interest. At the end of the quarter, our weighted average borrowing rate was approximately 6.7%. Also included in interest expense is the cash usage fee on our ATM bulk cash arrangements. Our expense for the bulk cash was $4.8 million compared to $4.3 million in the prior year first quarter.
We ended the quarter with total net leverage at 2.6x trailing adjusted EBITDA which remains at the low end of our 2.5 to 3x target range. Free cash flow generated in the quarter was $14 million compared with $40 million a year ago.
The decline was primarily the result of an increase of $13 million in cash paid for capital expenditures and the $12 million decline in adjusted EBITDA. We believe the increased investment in capital expenditures is important to refresh our installed base, and we expect this spending to return the installed base to grow and improve daily win per unit over time.
Moving on to our outlook. Our current expectations are that we will return to revenue growth in the back half of the year, assuming that our new cabinets and content resonate as expected with casino patrons, daily win per unit rebounds, and unit sales improve. We expect Fintech revenues to return to growth over the remainder of the year, driven by increasing financial access volumes, improved software and other revenue, and a return to growth in our hardware sales.
Turning to expenses. We expect higher operating expenses due to our investment in people and products as well as the costs incurred related to the proposed merger. With $6 million in term loan repaid in the first quarter, we do not have any significant debt repayments due for the remainder of the year. With $400 million of our debt fixed at 5%, our net interest expense will depend primarily on what happens to interest rates this year. We expect our effective tax rate to be in the 22% to 25% range for the year and our full year cash taxes to be between $15 million and $20 million.
Adjusted EBITDA is expected to decline from the prior year, primarily reflecting the near-term headwinds that are impacting the Games segment but we expect to see improvement in the second half of the year as new cabinets and content hit casino floors and gain traction with customers, and we begin to provide product in new categories like VLT and international gaming. Capital expenditures are expected to be flat to up slightly from $145.1 million in 2023 as we primarily invest in replacing older cabinets and building out our installed base. Free cash flow is expected to be down from the prior year but will remain strong.
And with that, I will now conclude our prepared remarks and turn the call over to the operator for questions.
Operator: [Operator Instructions]
Our first question comes from the line of Jeffrey Stantial with Stifel.
Aidan Youngs: This is Aidan Youngs on for Jeff Stantial. So starting off on the Fintech business. It looks like operating expenses, excluding adjusted EBITDA add-backs were up fairly meaningfully quarter-on-quarter, both nominally and as a percentage of revenues. Could you add some color on what's driving that? And how should we think about the right R&D and OpEx levels heading into the remainder of 2024?
Mark Labay: Look, I think we're -- as we look at operating expenses in R&D, we've always kind of talked that labor and headcount is probably our largest expense category, but still a very tight labor market in terms of how we're operating today. Typically, there's annual reviews, other impacts that impact our current payroll where we are. We feel like we're at a pretty good level though, Q1 levels for kind of what you're looking at from an R&D and OpEx expense, from a headcount and investment level are the right levels going forward. So in terms of modeling, I'd be thinking kind of consistent along those lines. I think in terms of percentage of revenues, obviously, having a little bit of a decline in the revenues is impacting some of the percentage metrics.
But again, we believe we're investing properly for the long-term growth of the business right now where we are. And as revenue begins to rebound, particularly in the second half of the year, we think that will kind of close that gap and kind of get back to those normalized levels that we talk about.
Randy Taylor: Yes. I would add. I think we're very comfortable on the Fintech side. Again, it's still a business that we believe you have to invest for improved products. It makes us -- it provides better products for our customers and continues to help us grow that business. And as Mark said, as the revenue comes back up, then I think we will come back in line.
Aidan Youngs: Great. And it looks like spot shipments were down 34% year-on-year. I'm recognizing there's a number of moving parts here. Just curious to get your views on to what extent you think the announcement of the merger may be impacting sales. Are your sales reps seeing any confusion from customers on the deal and long-term strategy? Any thoughts here would be great.
Mark Labay: Yes. That's a difficult one, right? Hard to say. I would say, look, we think we're -- as we said in the remarks, we should -- we expect to grow again in next quarter sequentially whether or not there's a real impact right now because of the deal, it's just really hard for us to quantify that. But we just brought our new Sol cabinet that came out late in the quarter. It's doing what we expect it to do. What we think, with some of the new themes on view, that should hopefully help that. Our mechanical products are again hitting very well on the Eilers report. So it's just hard to say. I can't tell you that there's not some thought process out there, but I'm not going to point right now just early in the stage that it's being impacted just by the deal.
Operator: And our next question comes from the line of Barry Jonas with Truist Securities.
Barry Jonas: Maybe I just wondered, dive more. Can you maybe give more color on what gives you the confidence that you think new cabinet momentum will show up in the financials in the second half of the year, which starts pretty soon?
Mark Labay: Sure, Barry. It's hard to say specifically, but we're investing in the capital, so we're getting games out there. We know that we're getting lift off of new games in comparison to the games that are being replaced. So in the installed base, there is some churn, and it's first going to be to replace the older units. So that's going to move in the right direction. We think that's pretty straightforward. The question is how long does it hold. And is it really go to a higher win per day than maybe what we're modeling.
So I would say we're seeing interest in the Sol with the new -- the 2 themes that have hit well in the Eilers reports, right? That's something new for us. So look, there's green shoots here, Barry, that would point to the fact that we should improve in the second half of the year. It's a difficult one to say how much. But so far, the new themes are working well. And we're seeing -- as we're replacing games, we're getting a lift. It's just that we have a big installed base. And so that takes a little time. It's a bigger shift to turn, but we're still very comfortable that we're going to improve in the back half of the year.
Barry Jonas: Great. And then just as a follow-up, look, we know you need to run the businesses independently until the deal closes. But is there any early integration work or maybe ways for the 2 companies to work together between now and the deal close?
Mark Labay: Yes, Barry, I would say, look, that's kind of a topic we're really not going to cover. You very are limited on what you can do. So I would say I'm going to stay away from that one because until as we said, we're not going to give an update there. So I would say I'll leave it at that, Barry. Unfortunately, not much I can give you.
Operator: And our next question comes from the line of David Katz with Jefferies.
David Katz: I'm just curious as you sort of progress towards closing on the transaction, what kind of feedback are you getting sort of in the field in terms of opportunities that may be going slower or faster as a result of just the pending deal out there.
Mark Labay: I'm struggling a little bit with how to answer your question. I mean I would say the feedback that we've got from customers is positive on the deal. So -- but whether or not I can say is there anything that we're doing in the interim, again, as I remarked to Barry, there's not a lot that you can really do at this stage in the game until you get through a couple of the processes that we've talked about between antitrust and regulatory. We have -- we did have a cab or when we bring our customers in a customer evaluation of the products, and I think, again, they were favorable to the transaction, right? They still want to see how it goes.
We've been very clear to our customers that both product lines will continue to be supported and so I think that's really what they want to know, and I think they've been supportive of that. But there's not, I guess, anything else I can really point to, David, that says, where we are in this process. And until we are further along and have other information, we're just -- as you said, we're kind of operating as independent units with understanding that down the road, we expect to come together.
David Katz: Understood. And Randy, your prepared remarks, you talked about some of the technology opportunities coming together, which is clearly an exciting part of all this. Notwithstanding the time to meld those 2 enterprises together, I presume that there may also be some incremental R&D to that end, have you started to look at what the cost of melding those together might be at this stage? Or is that just way too early to get any insight out?
Randy Taylor: David, it's just way too early. I think the good thing is, as we talked on our remarks before, is that we don't expect to change R&D, right? R&D is what's going to drive this company and the success of this company combined. So it's definitely not going to be in the neighborhood of pulling back in my estimation right now. But specifically where and in that area, David, again, it's just too early to talk about anything of that nature or how we're going to look at that going forward.
Operator: Our next question comes from the line of Chad Beynon with Macquarie.
Chad Beynon: I wanted to ask about the iGaming or digital side of things. The market here in the U.S. continues to grow quite significantly and I know that's been an area of focus for your content here. And then you've also talked about expanding into the U.K., Europe and Latin American markets. So can you just kind of give us an update in terms of how that business, that line item is progressing and then opportunities for '24?
Mark Labay: Yes, Chad, I'll take that one. Look, I think digital continues to be an important part of our business, a great avenue for growth, again, what we really appreciate about the gaming business is the ability to take proven content that we've developed and taken into new channels and really expand what we're doing there. And as you mentioned, North America, U.S. market growing has created opportunities and our ability to get into new markets like U.K. is also something we're really excited about.
Still very early stages of that international piece. But we are live actually in the U.K. now and looking to continue to expand what we do in U.K. and in Europe with some partners that we have here in the coming quarters. So great opportunity, I think, in terms of growth. We ended the quarter probably just a little over $7.3 million of revenue, so a nice year-over-year growth, probably about 12%, 13% growth on a year-over-year basis in terms of performance there. So it's, again, progressing nicely and continue to grow along path with our expectations.
Chad Beynon: And then on the Fintech side, you mentioned hardware coming in a little bit light this quarter, that's always been lumpy and kind of harder to predict. Is there a general seasonality in that business? And I know you have a few big improvements and kind of products that are out in the market. Can you just kind of help us with the outlook for that for the rest of the year on the hardware side?
Mark Labay: Chad, to your point, it is lumpy, I would say. We have signed contracts. We have product that we do believe will get placed this year. So we're very confident that, that will ramp throughout the rest of the year. The only -- the unknown is customers when they're ready for it and are they going to take at that point in time. So we had something got pushed this quarter and pushed out. But again, these are signed contracts, which are generally kind of tied to a cash access contract.
And so it's just when they want to install them and when they're ready for it. So we're still very comfortable that hardware should ramp throughout the rest of the year. But in Q1, just a little bit lower than we had anticipated, obviously, compared to prior year.
Operator: Our next question comes from the line of John Davis with Raymond James.
Madison Suhr: This is Madison on for JD. I just wanted to touch on the comments around the decision to not replace some cabinets in lower-performing areas. Is this something that's just going to be isolated to 1Q? Or is this an ongoing process where you guys are looking at other areas where there could be some bleed over into 2Q in the second half?
Mark Labay: I'll take that, Madison. Look, I think we're always in the gaming. Operations team is laser-focused on making sure they make smart choices with respect to generating revenue and driving revenue. And if we have low-volume locations that are looking either for increased placement fees or new placement fees in addition to swapping out equipment, we want to make sure we get a reasonable rate of return and hit that hurdle for us in terms to make sure it makes sense. If it doesn't make sense, just to never get your money back or barely make any money over a 4-, 5-year period of time, we're not going to spend that money.
So we're always evaluating that. I think there were some larger concentrations of use in the first quarter. Again, we talked about our decline. So over 300 of them are probably those kind of decisions to not replace capital where we had the opportunity to. And I expect over the coming quarters, you'll see a couple more instances like that, maybe not the level that you saw here. But we are making those choices to maximize our yield on the installed base.
Randy Taylor: Yes, Madison, I would point out that those were really kind of related to 2 customers. So I don't want you to look at it. This is somehow throughout a far installed base, but there were a couple of customers that just have lower performing units and then there were some other issues tied to it. And we decided that from a yield, it made sense not to go after those. So I don't want it to look like it's throughout our installed base, but it was just primarily 2 customers.
Madison Suhr: Okay. Got it. And then just a quick follow-up here on the Fintech side. I appreciate the color you gave on some of the hardware components. But as we think about kind of volumes progressing through the year or yields for that matter, how are you guys thinking about cash to the casino floor and whether it be 2Q or the second half? And just any color in terms of what you're expecting from a yield perspective.
Randy Taylor: Look, what I'd say is, I think Mark covered it a little bit in his remarks that January was softer than we expected, but it really kind of recovered in February and March. And I would say so far, April and early May have been really pleasantly -- not surprising, but higher than we kind of expected. So it seems to be right now that we would expect the cash access volumes to kind of stay at that mid to low single-digit growth and maybe even a little bit better, but we'll have to wait and see. But I would say, look, we're still expecting growth on cash access, and I think we're kind of budgeting for that level. But right now, I'd say we're seeing probably a little bit stronger than that.
Mark Labay: Yes. And I would just add, look, even with the little bit of headwinds of weather in January that we saw, we still ended the quarter positive on a same-store basis. So it seems like the patron, the consumer is still very willing to spend in the gaming environment. And we're seeing some -- as Randy mentioned, some really good strength probably above the kind of what our expectation levels into April and into May, probably closer to just mid- to high mid-single digits in April and into May. So April last year, May wasn't that impacted or what the comp wasn't so horribly bad either. So it feels like it's still holding up very steady for us in this space.
Operator: And our next question comes from the line of David Bain with B. Riley.
David Bain: A quick question on the termination of the repurchase program. Does that signal like confidence of a deal close and you keep the money for dividend purposes or is that more?
Mark Labay: It doesn't really talk about -- well, no, I think it doesn't signal the confidence of the deal close. I still think our confidence hasn't changed. We still believe that we'll close at the end of the year or early next year. But what we wanted to point out was that we're not going to be -- we have a special dividend if it's payable depending on our operations and merger-related expenses and so forth.
And so we just want to make sure that shareholders understand that we're not going to be out purchasing shares because we think that takes away from the dividend. And then we also wanted to note they sell to cover where we've changed our approach to not withholding shares for tax purposes, which would require us to pay the cash into the U.S. government.
So that will be a use of our cash during this time period versus just saying people should sell them on the open market, and we'll still pay their taxes, but that would, again, help our overall potential for a dividend. So we're trying to manage cash as well to make sure that if possible that there could be a dividend. So that was kind of both the kind of 2 aspects to it, David.
David Bain: Very good. That's perfect. And then as a follow-up, I know you spoke about some customers and their reaction to the deal generally. Have you specifically spoken to any systems customers or operators and maybe they've applied at the -- with regard to the potential of the cashless friction removal from the combination? Is that something that, like, as David Katz is pointing out, that could actually be more accelerated than you originally anticipated amongst the IGT base system space.
Randy Taylor: Yes. Look, I would expect -- we haven't -- I wouldn't say we haven't really talked specifically to customers. I think there may be customers that are kind of thinking about what they're going to do.
Mark Labay: On the system side.
Randy Taylor: The system side. In other words, if they're thinking about what they're going to use from a cashless and then maybe they have the IGT system, I think they are probably thinking about does that change how they want to go forward but -- and maybe that gives us more opportunity, you know what I'm saying, David. But I don't think I would say we've had any real discussions there because, again, we're in this period of they've got to operate -- we have to operate.
Operator: And our next question comes from the line of George Sutton with Craig-Hallum.
George Sutton: I have a mathematical question for Mark. You mentioned the daily win per unit numbers are expected to improve in the back half of the year as a result of new content. Help us understand the percentage of your units that would be impacted by the new content. That sounded to be -- sounded to me to be an unusually or an unusual way to grow quickly the daily win per unit.
Mark Labay: Well, remember, the installed base, the entire base of units, we're continually making content for all of our cabinets in there. It's not just about brand new cabinets that are out there as well. So we're always swapping out content and trying to move the needle in terms of performance and improvement, and that's how you grow over time as well.
But obviously, the new cabinets and the new content is something new to patrons. And that drives generally a little more increased level of list on the devices as we make those swaps out of cabinets as well as the content on them. So what we've been seeing in the installed base is generally anywhere from $10 to $15, $20 a day of daily win improvement on the swap-outs we've been doing.
Clearly, we've been focused on the highest value, units first in the installed base, and we'll continue that over the course of time, swapping out lower yielding or older equipment, legacy-type cabinets that may be a little more tied with the new freshest content in there. So that's where we expect to see the biggest bang for the buck in terms of movement in the daily win.
Sorry, Randy. Go ahead. Not much more to add, it's just it's a -- go ahead.
George Sutton: Well, I need to know what the 2-pronged approach is.
Randy Taylor: I said it, you have to, I would say, look, you're focused on replacing themes where some of the themes have gotten older, and that's a little bit easier lift, but then you -- but you have to start replacing the cabinet. So I think Mark's point is the cabinets plus new themes are probably the biggest lift, but also just putting new themes on older cabinets is a lift. So it's a combo.
George Sutton: Got you. Dr. Ehrlich has been surprisingly quiet on this call. And there was a reference to the early performance of the Dynasty Vue not meeting your expectations, but an expectation that, that improves with new content. I just wondered if you could address sort of what might have been missing there? What maybe coming that we should be enthusiastic about?
Dean Ehrlich: I'll hit the latter part of it of the stuff that we should be enthusiastic about because we have a huge lineup coming out of product that we feel hits the tried-and-true mechanics, the players are very familiar with. And just a pure bandwidth on our emphasis on developing on some of the new hardware that we've been talking about for a while. So what's happening here is that it's really starting to come to fruition as the products start getting deployed, it's just taken a little bit longer than obviously any of us would have liked. So I am excited about a lot of different products that are coming out through the next up and coming few months.
So hard to name. If I had to give you one, we got Smokin' Hot Stuff length that Randy touched upon that hits our premium segment. Very excited to see how that's going to do and just the continued success of Dynamite Pop that we've all talked about. So obviously look forward to seeing a couple more themes resonate at that same particular level and see where this goes.
Mark Labay: I'd add that, look, on the Vue specific, right, we launched in throughout '23 with about 6 titles. We now added 9 more titles. We have a total of 15 titles. So that's really what I'm focused on with those additional 9 titles where, again, we placed Vue out in our installed base, and we obviously have it for sale. It's also our cabinets that we'll be using for the VLTs. So we're still excited about that, but I'm focused on, hey, well, those are 9 new themes really provide a lift versus where we came out.
Operator: This concludes our question-and-answer session. I'd now like to turn the call back over to Mr. Taylor for his closing remarks.
Randy Taylor: Sure. Thank you for joining us today. We appreciate your continued interest in Everi, and we look forward to providing an update on our business outlook on our second quarter call in August. Again, thanks for joining us.
Operator: Thank you. This concludes today's teleconference. You may disconnect your lines at this time. Thank you for your participation.
Subscribe now to gain full access to the earnings summary, 5 years analyst estimates and more exclusive content.
Subscribe NowWARNING: AI-generated summary.
While this is a phenomenal tool that can save you time and provide meaningful insights and key takeaways from the earnings call, it may contain inaccuracies or misinterpretations. For precise information, please refer to the original transcript.
(* All numbers are in thousands)
Fiscal Year | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Revenue | 593,053 | 826,999 | 859,456 | 974,948 | 469,515 | 533,227 | 383,674 | 660,385 | 782,519 | 817,161 |
Cost Of Revenue | 440,071 | 510,397 | 549,014 | 638,545 | 94,437 | 112,386 | 65,836 | 115,449 | 165,322 | 309,313 |
Gross Profit | 152,982 | 316,602 | 310,442 | 336,403 | 375,078 | 420,841 | 317,838 | 544,936 | 617,197 | 507,848 |
Research And Development Expenses | 804 | 19,098 | 19,356 | 18,862 | 20,497 | 32,505 | 27,943 | 39,051 | 60,527 | 67,633 |
General And Administrative Expenses | 95,452 | 101,202 | 118,709 | 118,935 | 142,298 | 156,884 | 151,246 | 186,300 | 213,459 | 246,997 |
Selling And Marketing Expenses | 1,100 | 900 | 1,200 | 1,100 | 3,400 | 5,000 | 1,300 | 2,600 | 3,500 | 4,000 |
Selling General And Administrative Expenses | 95,452 | 101,202 | 118,709 | 118,935 | 142,298 | 161,884 | 152,546 | 188,900 | 216,959 | 250,997 |
Other Expenses | 22,944 | 131,024 | 144,633 | 116,787 | 126,470 | 294,319 | 295,310 | 308,374 | 343,318 | 453,508 |
Operating Expenses | 119,200 | 251,324 | 282,698 | 254,584 | 289,265 | 326,824 | 323,253 | 347,425 | 403,845 | 318,630 |
Cost And Expenses | 559,271 | 761,721 | 831,712 | 893,129 | 383,702 | 439,210 | 389,089 | 462,874 | 569,167 | 627,943 |
Interest Income | 0 | 0 | 0 | 0 | 0 | 77,844 | 74,564 | 62,097 | 55,752 | 0 |
Interest Expense | 10,756 | 100,290 | 99,228 | 102,136 | 83,001 | 77,844 | 74,564 | 62,097 | 55,752 | 77,693 |
Depreciation And Amortization | 22,944 | 131,024 | 153,325 | 124,606 | 134,891 | 140,845 | 155,319 | 133,193 | 140,784 | 154,169 |
EBITDA | 59,451 | 284,373 | 318,676 | 250,356 | 212,449 | 226,331 | 144,806 | 351,374 | 339,711 | 343,387 |
Operating Income | 33,782 | -9,730 | -118,555 | 81,819 | 85,813 | 94,017 | 2,042 | 197,511 | 213,352 | 189,218 |
Total Other Income Expenses Net | -2,725 | -88,071 | -146,299 | -51,750 | -166 | -78,023 | -89,478 | -96,486 | -55,752 | -87,627 |
income Before Tax | 20,301 | -123,083 | -217,783 | -72,067 | 2,646 | 15,994 | -87,436 | 101,025 | 157,600 | 101,591 |
Income Tax Expense | 8,161 | -18,111 | 31,696 | -20,164 | -9,710 | -523 | -5,756 | -51,900 | 37,111 | 17,594 |
Net Income | 12,140 | -104,972 | -249,479 | -51,903 | 12,356 | 16,517 | -81,680 | 152,925 | 120,489 | 83,997 |
Eps | 0.180 | -1.590 | -3.780 | -0.780 | 0.170 | 0.230 | -0.960 | 1.710 | 1.330 | 0.960 |
Eps Diluted | 0.180 | -1.590 | -3.780 | -0.780 | 0.170 | 0.210 | -0.960 | 1.530 | 1.240 | 0.910 |
Weighted Average Shares Outstanding | 65,780 | 65,854 | 65,999.735 | 66,542.307 | 72,682.352 | 72,376 | 85,379 | 89,284 | 90,494 | 87,176 |
Weighted Average Shares Outstanding Diluted | 66,863 | 65,854 | 66,050 | 66,816 | 73,796 | 79,235 | 85,379 | 99,967 | 97,507 | 91,985 |
Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
(* All numbers are in thousands)
Fiscal Year | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Cash And Cash Equivalents | 89,095 | 102,030 | 119,051 | 128,586 | 297,532 | 289,870 | 251,706 | 302,009 | 293,394 | 272,405 |
Short Term Investments | 8,781 | 8,946 | 8,622 | 9,003 | 8,241 | 8,501 | 4,133 | 7,709 | 13,749 | 10,530 |
Cash And Short Term Investments | 89,095 | 102,030 | 119,051 | 128,586 | 297,532 | 289,870 | 251,706 | 302,009 | 293,394 | 272,405 |
Net Receivables | 101,538 | 102,243 | 185,472 | 275,185 | 146,746 | 158,192 | 134,843 | 194,097 | 382,640 | 549,785 |
Inventory | 27,163 | 28,738 | 19,068 | 23,967 | 24,403 | 26,574 | 27,742 | 29,233 | 58,350 | 70,624 |
Other Current Assets | 3,044 | 3,571 | 3,489 | 5,241 | 3,667 | 1,484 | 1,391 | 3,585 | 38,822 | 38,716 |
Total Current Assets | 246,375 | 253,783 | 341,639 | 448,408 | 488,940 | 502,532 | 431,639 | 552,638 | 773,206 | 931,530 |
Property Plant Equipment Net | 106,085 | 106,308 | 98,439 | 113,519 | 116,288 | 141,126 | 128,427 | 119,993 | 133,645 | 180,193 |
Goodwill | 857,913 | 789,803 | 640,546 | 640,589 | 640,537 | 681,635 | 681,974 | 682,663 | 715,870 | 737,804 |
Intangible Assets | 436,785 | 382,462 | 317,997 | 324,311 | 287,397 | 279,187 | 214,627 | 214,594 | 238,275 | 234,138 |
Goodwill And Intangible Assets | 1,294,698 | 1,172,265 | 958,543 | 964,900 | 927,934 | 960,822 | 896,601 | 897,257 | 954,145 | 971,942 |
Long Term Investments | 44,658 | 6,655 | -60,158 | 2,638 | 8,947 | 16,762 | 14,721 | 13,982 | 27,858 | 29,116 |
Tax Assets | 9,591 | 102,557 | 65,577 | 42,919 | 69,820 | 79,911 | 72,783 | 32,121 | 1,584 | 598 |
Other Non Current Assets | 5,878 | -67,503 | 4,123 | -35,310 | -63,668 | -71,930 | -66,992 | 19,659 | 27,805 | 10,491 |
Total Non Current Assets | 1,460,910 | 1,320,282 | 1,066,524 | 1,088,666 | 1,059,321 | 1,126,691 | 1,045,540 | 1,083,012 | 1,145,037 | 1,192,340 |
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets | 1,707,285 | 1,574,065 | 1,408,163 | 1,537,074 | 1,548,261 | 1,629,223 | 1,477,179 | 1,635,650 | 1,918,243 | 2,123,870 |
Account Payables | 48,962 | 67,139 | 55,352 | 59,435 | 70,796 | 93,529 | 54,531 | 25,453 | 217,424 | 693,228 |
Short Term Debt | 10,000 | 10,000 | 10,000 | 8,200 | 8,200 | 5,824 | 6,899 | 6,000 | 6,000 | 13,079 |
Tax Payables | 3,195 | 1,654 | 2,587 | 2,112 | 1,917 | 1,846 | 1,329 | 2,756 | 3,673 | 6,367 |
Deferred Revenue | 8,016 | 10,836 | 9,222 | 10,450 | 12,887 | 29,150 | 26,980 | 36,238 | 50,872 | 51,395 |
Other Current Liabilities | 166,847 | 163,356 | 268,940 | 382,363 | 379,753 | 278,687 | 231,080 | 404,103 | 417,031 | 126,795 |
Total Current Liabilities | 233,825 | 251,331 | 343,514 | 460,448 | 471,636 | 407,190 | 319,490 | 471,794 | 691,327 | 884,497 |
Long Term Debt | 1,178,787 | 1,153,579 | 1,111,880 | 1,159,643 | 1,155,016 | 1,108,078 | 1,128,003 | 975,525 | 971,995 | 968,465 |
Deferred Revenue Non Current | 0 | 0 | 0 | 0 | 0 | 354 | 289 | 377 | 2,547 | 26,930 |
Deferred Tax Liabilities Non Current | 57,333 | 27,644 | 57,611 | 38,207 | 27,867 | 26,401 | 19,956 | 86,064 | 5,994 | 13,762 |
Other Non Current Liabilities | 5,867 | 4,091 | 2,951 | 19,409 | 2,637 | 33,212 | 17,339 | -72,610 | 28,739 | 4,074 |
Total Non Current Liabilities | 1,241,987 | 1,185,314 | 1,172,442 | 1,217,259 | 1,185,520 | 1,168,045 | 1,165,587 | 989,356 | 1,009,275 | 1,013,231 |
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 5,824 | 5,649 | 5,663 | 6,507 | 26,930 |
Total Liabilities | 1,475,812 | 1,436,645 | 1,515,956 | 1,677,707 | 1,657,156 | 1,575,235 | 1,485,077 | 1,461,150 | 1,700,602 | 1,897,728 |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock | 90 | 91 | 91 | 93 | 95 | 109 | 112 | 117 | 119 | 123 |
Retained Earnings | 160,152 | 55,180 | -194,299 | -246,202 | -229,457 | -212,940 | -294,620 | -141,755 | -21,266 | 62,731 |
Accumulated Other Comprehensive Income Loss | 1,569 | 318 | -2,109 | -253 | -1,998 | -819 | -1,191 | -1,455 | -4,197 | -3,467 |
Other Total Stockholders Equity | 69,662 | 81,831 | 88,524 | 105,729 | 122,465 | 267,638 | 287,801 | 317,593 | 242,985 | 166,755 |
Total Stockholders Equity | 231,473 | 137,420 | -107,793 | -140,633 | -108,895 | 53,988 | -7,898 | 174,500 | 217,641 | 226,142 |
Total Equity | 231,473 | 137,420 | -107,793 | -140,633 | -108,895 | 53,988 | -7,898 | 174,500 | 217,641 | 226,142 |
Total Liabilities And Stockholders Equity | 1,707,285 | 1,574,065 | 1,408,163 | 1,537,074 | 1,548,261 | 1,629,223 | 1,477,179 | 1,635,650 | 1,918,243 | 2,123,870 |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities And Total Equity | 1,707,285 | 1,574,065 | 1,408,163 | 1,537,074 | 1,548,261 | 1,629,223 | 1,477,179 | 1,635,650 | 1,918,243 | 2,123,870 |
Total Investments | 44,658 | 6,655 | -60,158 | 2,638 | 8,947 | 16,762 | 14,721 | 13,982 | 27,858 | 29,116 |
Total Debt | 1,188,787 | 1,163,579 | 1,121,880 | 1,167,843 | 1,163,216 | 1,113,902 | 1,134,902 | 981,525 | 977,995 | 1,008,474 |
Net Debt | 1,099,692 | 1,061,549 | 1,002,829 | 1,039,257 | 865,684 | 824,032 | 883,196 | 679,516 | 684,601 | 736,069 |
Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
(* All numbers are in thousands)
Fiscal Year | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Income | 12,140 | -104,972 | -249,479 | -51,903 | 12,356 | 16,517 | -81,680 | 152,925 | 120,489 | 83,997 |
Depreciation And Amortization | 22,944 | 131,024 | 144,633 | 116,787 | 126,470 | 132,135 | 142,764 | 119,474 | 126,359 | 154,169 |
Deferred Income Tax | 6,613 | -19,878 | 29,940 | -20,015 | -10,343 | -1,593 | -6,579 | -52,077 | 32,618 | 8,754 |
Stock Based Compensation | 8,876 | 8,284 | 6,735 | 6,411 | 7,251 | 9,857 | 13,036 | 20,900 | 19,789 | 18,711 |
Change In Working Capital | -43,259 | -1,105 | 17,893 | -36,374 | 128,266 | -108,532 | -79,807 | 86,837 | -55,391 | -2,428 |
Accounts Receivables | -17,412 | -5,070 | -8,169 | -884 | -29,320 | -41,754 | 8,621 | -37,617 | -30,974 | -177,856 |
Inventory | -850 | -1,075 | 5,600 | -5,753 | -3,848 | -3,067 | -5,650 | -3,755 | -26,314 | -11,954 |
Accounts Payables | 0 | 33,724 | 735 | -8,276 | -1,102 | 42,835 | -27,225 | 48,401 | 25,944 | 187,008 |
Other Working Capital | -42,409 | -28,684 | 19,727 | -21,461 | 162,536 | -106,546 | -55,553 | 79,808 | -24,047 | 374 |
Other Non Cash Items | 17,217 | 111,234 | 181,989 | 80,922 | 30,286 | 36,506 | 48,445 | 63,571 | 28,777 | 29,027 |
Net Cash Provided By Operating Activities | 24,531 | 124,587 | 131,711 | 95,828 | 294,286 | 84,890 | 36,179 | 391,630 | 272,641 | 292,230 |
Investments In Property Plant And Equipment | -18,021 | -79,801 | -80,741 | -96,490 | -103,031 | -114,291 | -76,429 | -104,708 | -127,568 | -145,108 |
Acquisitions Net | -1,068,000 | -10,857 | -694 | 10 | 237 | -35,000 | -15,000 | -16,000 | -51,450 | -59,199 |
Purchases Of Investments | 0 | -97 | 0 | -199 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments | 0 | 0 | 94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites | 174 | 5,109 | -6,619 | -13,489 | -20,319 | -17,046 | -2,689 | -31,204 | -320 | 206 |
Net Cash Used For Investing Activites | -1,085,847 | -85,549 | -88,054 | -109,979 | -123,350 | -166,337 | -94,118 | -151,912 | -179,338 | -204,307 |
Debt Repayment | -103,000 | -360,000 | -24,400 | -1,154,700 | -8,200 | -58,700 | -138,744 | -1,146,756 | -6,000 | -6,000 |
Common Stock Issued | 0 | 1,839 | 0 | 10,906 | 9,610 | 122,376 | 6,226 | 18,251 | 1,921 | 13,739 |
Common Stock Repurchased | -12,180 | -169 | -42 | -110 | -123 | -1,060 | -1,288 | -9,354 | -96,316 | -108,151 |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activites | 1,152,603 | 335,618 | -480 | 1,177,204 | 8,334 | 30,701 | 155,098 | 967,751 | -173 | -10,529 |
Net Cash Used Provided By Financing Activities | 1,037,423 | -24,551 | -24,922 | 22,394 | 11 | 77,613 | 15,066 | -188,359 | -100,568 | -110,941 |
Effect Of Forex Changes On Cash | -1,266 | -1,552 | -1,714 | 1,292 | -1,370 | 1,263 | -1,388 | 18 | -1,398 | 461 |
Net Change In Cash | -25,159 | 12,935 | 17,021 | 9,535 | 169,577 | -2,571 | -44,261 | 51,377 | -8,663 | -22,557 |
Cash At End Of Period | 89,095 | 102,030 | 119,051 | 128,586 | 299,181 | 296,610 | 252,349 | 303,726 | 295,063 | 272,405 |
Cash At Beginning Of Period | 114,254 | 89,095 | 102,030 | 119,051 | 129,604 | 299,181 | 296,610 | 252,349 | 303,726 | 294,962 |
Operating Cash Flow | 24,531 | 124,587 | 131,711 | 95,828 | 294,286 | 84,890 | 36,179 | 391,630 | 272,641 | 292,230 |
Capital Expenditure | -18,021 | -79,801 | -80,741 | -96,490 | -103,031 | -114,291 | -76,429 | -104,708 | -127,568 | -145,108 |
Free Cash Flow | 6,510 | 44,786 | 50,970 | -662 | 191,255 | -29,401 | -40,250 | 286,922 | 145,073 | 147,122 |
Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
(* All numbers are in thousands)
Revenue (TTM) : | P/S (TTM) : | 1.73 | ||
Net Income (TTM) : | P/E (TTM) : | 87.46 | ||
Enterprise Value (TTM) : | 1.525B | EV/FCF (TTM) : | 3.64 | |
Dividend Yield (TTM) : | 0 | Payout Ratio (TTM) : | 0.4 | |
ROE (TTM) : | 0.05 | ROIC (TTM) : | 0.09 | |
SG&A/Revenue (TTM) : | 0.1 | R&D/Revenue (TTM) : | 0.11 | |
Net Debt (TTM) : | 817.161M | Debt/Equity (TTM) | 3.86 | P/B (TTM) : | 4.53 | Current Ratio (TTM) : | 1.06 |
Trading Metrics:
Open: | 13.34 | Previous Close: | 13.35 | |
Day Low: | 13.33 | Day High: | 13.36 | |
Year Low: | 6.37 | Year High: | 13.45 | |
Price Avg 50: | 13.25 | Price Avg 200: | 10.61 | |
Volume: | 315260 | Average Volume: | 679125 |