Full text
Earnings transcript
Read the complete earnings call transcript.
VEDL
VEDL.NS
Vedanta Limited
$275
-7.55
(-2.67%)
| Exchange: | NSE |
| Market Cap: | 1.074T |
| Shares Outstanding: | 3.727B |
Delayed data
About The Company
| Sector: | Basic Materials | |||||
| Industry: | Industrial Materials | |||||
| CEO: | Arun Misra | |||||
| Full Time Employees: | 17526 | |||||
| Address: |
| |||||
| Website: | https://www.vedantalimited.com |
Vedanta Limited is an extensive Indian natural resources conglomerate involved in the entire lifecycle from discovery and extraction to the processing and global sale of a diverse array of commodities. These include crude oil and natural gas, alongside metals such as zinc, lead, silver, copper, and aluminum, as well as iron ore, steel, pig iron, and metallurgical coke. Beyond its core mining and energy pursuits, the company boasts significant power generation capabilities across India. Its power assets encompass a 600-megawatt (MW) thermal coal facility in Jharsuguda, Odisha; two 300 MW thermal coal units at Korba; a broader 1,980 MW of thermal coal-based commercial power infrastructure; 274 MW of wind power installations; and a power plant situated at Mettur Dam in Tamil Nadu. Venturing into further manufacturing, Vedanta produces various steel products like billets, TMT bars, wire rods, and ductile iron pipes. It also specializes in manufacturing glass substrates through operations located in South Korea and Taiwan. The company’s infrastructure activities include mechanizing coal handling and upgrading general cargo berths at Visakhapatnam Port, in addition to offering logistics and port-related services such as stevedoring. Founded in 1954 and headquartered in Mumbai, India, Vedanta Limited maintains a substantial international presence, operating in regions including Europe, China, the United States, Turkey, Mexico, Malaysia, South Africa, Namibia, Ireland, Australia, Liberia, and the United Arab Emirates. The firm, which adopted its current name in March 2015 after previously being known as Sesa Sterlite Limited, functions as a subsidiary of Vedanta Resources Limited.
Click to read more…
Revenue Segmentation
EPS
Historical EPS and analyst estimates in one chart. Log in for the full interactive view and links to detailed estimates.
Earnings Call
AI summary
Key takeaways
Short, structured highlights from the call so you can focus on what matters.
Log in to continue
Log in to read the full transcript and AI-generated earnings summaries.
Login — it's freeIncome Statement
| Year | 2024 | 2025 | 2026 |
|---|---|---|---|
| Revenue | 1,421,720,000 | 1,513,360,000 | 784,370,000 |
| Gross Profit | 701,620,000 | 752,540,000 | 383,040,000 |
| EBITDA | 356,270,000 | 423,110,000 | 247,530,000 |
| Operating Income | 659,980,000 | 712,050,000 | 184,300,000 |
| Net Income | 42,390,000 | 149,880,000 | 173,910,000 |
(* All numbers are in thousands)
Balance Sheet
| Year | 2024 | 2025 | 2026 |
|---|---|---|---|
| Total Assets | 1,908,070,000 | 2,032,930,000 | 2,332,370,000 |
| Total Liabilities | 1,487,380,000 | 1,495,400,000 | 1,646,600,000 |
| Total Stockholders Equity | 307,220,000 | 412,120,000 | 496,520,000 |
| Total Debt | 727,590,000 | 751,860,000 | 329,470,000 |
| Cash and Cash Equivalents | 28,120,000 | 39,930,000 | 37,390,000 |
(* All numbers are in thousands)
Cash Flow Statement
| Year | 2024 | 2025 | 2026 |
|---|---|---|---|
| Operating Cash Flow | 356,540,000 | 395,620,000 | 365,630,000 |
| Capital Expenditure | -167,520,000 | -170,050,000 | -208,760,000 |
| Free Cash Flow | 189,020,000 | 225,570,000 | 156,870,000 |
| Net Income | 42,390,000 | 268,770,000 | 47,750,000 |
| Net Change in Cash | -41,140,000 | 11,810,000 | -4,130,000 |
(* All numbers are in thousands)
Analyst Estimates
| Fiscal Year | 2029 | Full Access | Full Access | Full Access | Full Access |
|---|---|---|---|---|---|
| Estimated Revenue (Low) | 1,735,308,993.936 | Full Access | Full Access | Full Access | Full Access |
| Estimated Revenue (High) | 2,035,449,527.367 | Full Access | Full Access | Full Access | Full Access |
| Estimated Revenue (Avg) | 1,885,379,260.652 | Full Access | Full Access | Full Access | Full Access |
| Estimated Ebitda (Low) | 496,165,661.700 | Full Access | Full Access | Full Access | Full Access |
| Estimated Ebitda (High) | 581,982,900.528 | Full Access | Full Access | Full Access | Full Access |
| Estimated Ebitda (Avg) | 539,074,281.114 | Full Access | Full Access | Full Access | Full Access |
| Estimated Net Income (Low) | 98,601,924.792 | Full Access | Full Access | Full Access | Full Access |
| Estimated Net Income (High) | 121,363,008.370 | Full Access | Full Access | Full Access | Full Access |
| Estimated Net Income (Avg) | 109,982,466.581 | Full Access | Full Access | Full Access | Full Access |
| Estimated SGA Expense (Low) | 123,542,612.080 | Full Access | Full Access | Full Access | Full Access |
| Estimated SGA Expense (High) | 144,910,648.332 | Full Access | Full Access | Full Access | Full Access |
| Estimated SGA Expense (Avg) | 134,226,630.206 | Full Access | Full Access | Full Access | Full Access |
| Estimated EPS (Avg) | 27.960 | Full Access | Full Access | Full Access | Full Access |
| Estimated EPS (High) | 30.850 | Full Access | Full Access | Full Access | Full Access |
| Estimated EPS (Low) | 25.070 | Full Access | Full Access | Full Access | Full Access |
| Number of Analysts (Estimated Revenue) | 2 | Full Access | Full Access | Full Access | Full Access |
| Number of Analysts (Estimated EPS) | 1 | Full Access | Full Access | Full Access | Full Access |
Log in to continue
Log in and subscribe to Full Access to see up to 5 years of analyst estimates.
Login — it's free(* All numbers are in thousands)
Current Key Metrics
Log in to continue
Log in to see all key valuation metrics and ratios for this symbol.
Login — it's freeForward P/E Ratios
Log in to continue
Log in with Full Access for forward P/E high/low estimates and the full multi-year table.
Login — it's freeSWOT Analysis
At what price to buy it? -
Intrinsic Value Calculator
This is an automatic estimate. The most reliable way to know fair value for your own assumptions is to run the calculator below.
[intrinsic_calculator]
Common questions about VEDL.NS valuation
Is Vedanta Limited (VEDL.NS) overvalued or undervalued right now?
MARKETSnap estimates intrinsic value for Vedanta Limited (VEDL.NS) using its proprietary valuation methodology, which incorporates discounted cash flow (DCF) analysis together with long-term earnings and fundamentals assumptions. By comparing intrinsic value to the current market price, long-term investors can see whether the stock screens as potentially overvalued, fairly valued, or undervalued today.
Is VEDL.NS a buy, hold, or sell for long-term investors?
MARKETSnap does not give one-word “buy” or “sell” calls. Instead, it shows whether VEDL.NS trades at a premium or discount to its estimated intrinsic value, how sensitive that value is to growth and margin assumptions, and how the stock fits into a diversified, long-term portfolio so investors can make their own buy, hold, or sell decision.
What is VEDL.NS’s P/E ratio?
You can see VEDL.NS’s trailing P/E (TTM) and forward P/E estimates in the Current Key Metrics and Forward P/E Ratios sections above. The P/E ratio compares the current share price to earnings per share and helps investors gauge valuation relative to earnings.
How is intrinsic value calculated for VEDL.NS?
MARKETSnap uses its own valuation framework—not a generic spreadsheet DCF alone. Future cash flows and earnings are projected, discounted, and combined with MARKETSnap’s methodology so intrinsic value reflects fundamentals and long-term assumptions. You can run your own inputs and see the result using the Intrinsic Value Calculator above.
Is VEDL.NS a good long-term investment?
Whether VEDL.NS fits a long-term portfolio depends on your assumptions about growth, margins, and risk. MARKETSnap provides the metrics, intrinsic value calculator, and SWOT context so you can form your own view rather than rely on a single buy/sell rating.
VEDL.NS
1-day price chart preview. Log in for 1W through 5Y ranges and period tabs.
Daily snapshot
-2.67
Trading Metrics:
| Open: | 279 | Previous Close: | 282.55 | |
| Day Low: | 272.2 | Day High: | 279 | |
| Year Low: | 268.7 | Year High: | 795 | |
| Price Avg 50: | 403.67 | Price Avg 200: | 550.7 | |
| Volume: | 20.821M | Average Volume: | 28.032M |
Log in to continue
Log in for multi-period charts (1W–5Y), period tabs, and the same layout as members.
Login — it's free