Full text
Earnings transcript
Read the complete earnings call transcript.
2914
2914.T
Japan Tobacco Inc.
$5948
-2
(-0.03%)
| Exchange: | JPX |
| Market Cap: | 10.559T |
| Shares Outstanding: | 1.774B |
Delayed data
About The Company
| Sector: | Consumer Defensive | |||||
| Industry: | Tobacco | |||||
| CEO: | Kei Nakano | |||||
| Full Time Employees: | 53593 | |||||
| Address: |
| |||||
| Website: | https://www.jt.com |
Japan Tobacco Inc., established in Tokyo, Japan in 1898, is a global enterprise involved in the manufacturing and distribution of tobacco products, prescription medications, and processed food items for both Japanese and international consumers. Its business is structured across four key divisions: Domestic Tobacco, International Tobacco, Pharmaceutical, and Processed Food. The company’s extensive tobacco offerings encompass traditional options like cigarettes, cigars, pipe tobacco, oral tobacco, waterpipe tobacco, kretek, and fine cut products, marketed under prominent brands such as Winston, Camel, MEVIUS, and LD. Additionally, Japan Tobacco Inc. provides a range of reduced-risk alternatives, including tobacco-infused vapor and heated tobacco products, alongside e-vapor devices, under brand names like Ploom, Logic, Ploom TECH, and Ploom S. Its pharmaceutical operations are dedicated to the research, development, production, and sale of prescription drugs, addressing therapeutic needs in areas such as cardiovascular, renal and metabolic, immunology, and neurological health. Furthermore, the processed food division delivers a varied selection of goods, including staple items like frozen noodles, okonomiyaki, and pre-cooked rice, as well as ambient processed foods, bakery items, and various seasonings, including yeast extracts and oyster sauce.
Click to read more…
Revenue Segmentation
EPS
Historical EPS and analyst estimates in one chart. Log in for the full interactive view and links to detailed estimates.
Earnings Call
AI summary
Key takeaways
Short, structured highlights from the call so you can focus on what matters.
Log in to continue
Log in to read the full transcript and AI-generated earnings summaries.
Login — it's freeIncome Statement
| Year | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 2,841,077,000 | 3,149,759,000 | 3,467,675,000 |
| Gross Profit | 1,510,216,000 | 1,637,684,000 | 1,948,584,000 |
| EBITDA | 832,825,000 | 454,170,000 | 1,130,879,000 |
| Operating Income | 655,729,000 | 304,350,000 | 770,422,000 |
| Net Income | 482,289,000 | 179,240,000 | 510,175,000 |
(* All numbers are in thousands)
Balance Sheet
| Year | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total Assets | 7,282,097,000 | 8,370,732,000 | 8,419,240,000 |
| Total Liabilities | 3,369,606,000 | 4,522,004,000 | 4,303,851,000 |
| Total Stockholders Equity | 3,830,156,000 | 3,766,623,000 | 4,086,933,000 |
| Total Debt | 1,201,850,000 | 1,790,383,000 | 1,678,688,000 |
| Cash and Cash Equivalents | 1,040,206,000 | 1,084,567,000 | 831,135,000 |
(* All numbers are in thousands)
Cash Flow Statement
| Year | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating Cash Flow | 567,014,000 | 630,011,000 | 514,056,000 |
| Capital Expenditure | -94,861,000 | -127,769,000 | -143,204,000 |
| Free Cash Flow | 472,153,000 | 502,242,000 | 370,852,000 |
| Net Income | 482,289,000 | 179,240,000 | 498,036,000 |
| Net Change in Cash | 173,321,000 | 44,361,000 | -253,432,000 |
(* All numbers are in thousands)
Analyst Estimates
| Fiscal Year | 2030 | Research Access | Research Access | Research Access | Research Access |
|---|---|---|---|---|---|
| Estimated Revenue (Low) | 4,225,213,906.644 | Research Access | Research Access | Research Access | Research Access |
| Estimated Revenue (High) | 4,732,425,013.248 | Research Access | Research Access | Research Access | Research Access |
| Estimated Revenue (Avg) | 4,528,200,000 | Research Access | Research Access | Research Access | Research Access |
| Estimated Ebitda (Low) | 1,158,538,298.046 | Research Access | Research Access | Research Access | Research Access |
| Estimated Ebitda (High) | 1,297,613,740.184 | Research Access | Research Access | Research Access | Research Access |
| Estimated Ebitda (Avg) | 1,241,615,983.740 | Research Access | Research Access | Research Access | Research Access |
| Estimated Net Income (Low) | 812,730,165.611 | Research Access | Research Access | Research Access | Research Access |
| Estimated Net Income (High) | 942,350,948.424 | Research Access | Research Access | Research Access | Research Access |
| Estimated Net Income (Avg) | 890,160,044.511 | Research Access | Research Access | Research Access | Research Access |
| Estimated SGA Expense (Low) | 1,321,987,379.714 | Research Access | Research Access | Research Access | Research Access |
| Estimated SGA Expense (High) | 1,480,683,885.168 | Research Access | Research Access | Research Access | Research Access |
| Estimated SGA Expense (Avg) | 1,416,785,844.477 | Research Access | Research Access | Research Access | Research Access |
| Estimated EPS (Avg) | 501.330 | Research Access | Research Access | Research Access | Research Access |
| Estimated EPS (High) | 530.720 | Research Access | Research Access | Research Access | Research Access |
| Estimated EPS (Low) | 457.720 | Research Access | Research Access | Research Access | Research Access |
| Number of Analysts (Estimated Revenue) | 5 | Research Access | Research Access | Research Access | Research Access |
| Number of Analysts (Estimated EPS) | 4 | Research Access | Research Access | Research Access | Research Access |
Log in to continue
Log in and subscribe to Full Access to see up to 5 years of analyst estimates.
Login — it's free(* All numbers are in thousands)
Current Key Metrics
Log in to continue
Log in to see all key valuation metrics and ratios for this symbol.
Login — it's freeForward P/E Ratios
Log in to continue
Log in with Full Access for forward P/E high/low estimates and the full multi-year table.
Login — it's freeSWOT Analysis
At what price to buy it? -
Intrinsic Value Calculator
This is an automatic estimate. The most reliable way to know fair value for your own assumptions is to run the calculator below.
[intrinsic_calculator]
Common questions about 2914.T valuation
Is Japan Tobacco Inc. (2914.T) overvalued or undervalued right now?
MARKETSnap estimates intrinsic value for Japan Tobacco Inc. (2914.T) using its proprietary valuation methodology, which incorporates discounted cash flow (DCF) analysis together with long-term earnings and fundamentals assumptions. By comparing intrinsic value to the current market price, long-term investors can see whether the stock screens as potentially overvalued, fairly valued, or undervalued today.
Is 2914.T a buy, hold, or sell for long-term investors?
MARKETSnap does not give one-word “buy” or “sell” calls. Instead, it shows whether 2914.T trades at a premium or discount to its estimated intrinsic value, how sensitive that value is to growth and margin assumptions, and how the stock fits into a diversified, long-term portfolio so investors can make their own buy, hold, or sell decision.
What is 2914.T’s P/E ratio?
You can see 2914.T’s trailing P/E (TTM) and forward P/E estimates in the Current Key Metrics and Forward P/E Ratios sections above. The P/E ratio compares the current share price to earnings per share and helps investors gauge valuation relative to earnings.
How is intrinsic value calculated for 2914.T?
MARKETSnap uses its own valuation framework—not a generic spreadsheet DCF alone. Future cash flows and earnings are projected, discounted, and combined with MARKETSnap’s methodology so intrinsic value reflects fundamentals and long-term assumptions. You can run your own inputs and see the result using the Intrinsic Value Calculator above.
Is 2914.T a good long-term investment?
Whether 2914.T fits a long-term portfolio depends on your assumptions about growth, margins, and risk. MARKETSnap provides the metrics, intrinsic value calculator, and SWOT context so you can form your own view rather than rely on a single buy/sell rating.
2914.T
1-day price chart preview. Log in for 1W through 5Y ranges and period tabs.
Daily snapshot
-0.03
Trading Metrics:
| Open: | 5950 | Previous Close: | 5950 | |
| Day Low: | 5923 | Day High: | 6007 | |
| Year Low: | 4139 | Year High: | 6474 | |
| Price Avg 50: | 6029.64 | Price Avg 200: | 5684.57 | |
| Volume: | 4.729M | Average Volume: | 4.264M |
Log in to continue
Log in for multi-period charts (1W–5Y), period tabs, and the same layout as members.
Login — it's free