MARKETSnap
  • Market Snapshots
    • Gainers & Losers
    • Most Active & More
    • 52-Week High/Low
    • Dividends
    • P/E Ratios
      • Large Caps
      • Absolute
      • Total Market PE
    • Stocks Performance
      • Large Caps
      • Absolute
    • Industries Performance
      • Industry
      • Sector
  • Analyze Stock
    • Analyze a stockAnalyze MSA →
    • FindStock Picks / Stock Screener
    • Value · MSAIntrinsic Value Calculator
    • Invest · MSAInvestment Case
    • Hold · MSA5-Year Outlook
  • Learn
  • Calendar
  • Investment Compounding
    Calculator
  • Investing Philosophy
  • More
    • Charts
    • Commodities
    • Currencies
    • Economic Indicators
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
MSA stock logo

MSA

MSA Safety Incorporated

$179.05
-2.74
 (-1.51%)
Exchange:  NYSE
Market Cap:  6.912B
Shares Outstanding:  59.825M
Delayed data
Overview
Earnings
Financials
Valuation
Chart

About The Company

Sector:  IndustrialsView sector performance
Industry:  Security & Protection ServicesView industry performance
   
CEO:  Steven C. Blanco
Full Time Employees:  5300
Address: 
1000 Cranberry Woods Drive
Cranberry Township
PA
16066-5207
US
Website:  https://www.msasafety.com
MSA Safety Incorporated is a prominent global manufacturer and provider of safety equipment, specializing in the engineering, production, and distribution of solutions designed to safeguard both personnel and critical infrastructure. The company serves a diverse range of high-risk sectors, including the energy industry (oil, gas, and petrochemical), emergency services (fire departments), construction, industrial manufacturing, utilities, military, and mining. Its international footprint extends significantly across North America, Latin America, and other global markets. Among its principal offerings are permanently installed systems for gas and flame detection, encompassing sophisticated monitoring units, flame sensors, and open-path infrared detectors. These are complemented by essential replacement parts and associated services, all crucial for identifying the presence or absence of various atmospheric gases. The company also provides advanced respiratory protection, including self-contained breathing apparatus (SCBA), alongside portable gas detection devices for on-the-go analysis. MSA Safety’s product line further includes a comprehensive range of head protection solutions for industrial use, as well as specialized helmets and protective clothing tailored for firefighters. Additionally, the company offers robust fall protection systems, featuring confined space apparatus, safety harnesses, lanyards, and self-retracting lifelines, often integrated into custom-engineered safety setups. Further expanding its portfolio, the company supplies air-purifying respirators, eye and face shields, ballistic helmets, and gas masks. Distribution reaches both end-users and wholesale partners via direct and indirect sales channels. Its products are marketed under well-known brand names such as V-Gard, Cairns, and Gallet. Founded in 1914, MSA Safety Incorporated maintains its headquarters in Cranberry Township, Pennsylvania.

Click to read more…

Revenue Segmentation

MarketSnap
MarketSnap

Log in to continue

Log in to see the complete revenue and geographic breakdown.

Login — it's free

Industry Peers

TICKERCOMPANYMKT CAPP/EFWD P/EROIC
MSMSA logoMSAMSA Safety Incorporated6.9B22.419.715.0%
ADADT logoADTADT Inc.5.0B8.47.56.3%
BCBCO logoBCOThe Brink's Company4.3B23.712.76.0%
BRBRC logoBRCBrady Corporation3.8B19.715.613.8%
GEGEO logoGEOThe GEO Group, Inc.3.8B14.521.96.8%
CXCXW logoCXWCoreCivic, Inc.3.0B26.81.97.6%

EPS

Historical EPS and analyst estimates in one chart. Log in for the full interactive view and links to detailed estimates.

Log in to continue

Log in for the full EPS chart and links to analyst estimates.

Login — it's free
View full analyst estimates

Earnings Call

Full text

Earnings transcript

Read the complete earnings call transcript.

AI summary

Key takeaways

Short, structured highlights from the call so you can focus on what matters.

2026/05/05 — Q1 quarter 2026

Log in to continue

Log in to read the full transcript and AI-generated earnings summaries.

Login — it's free
Income Statement
Balance Sheet
Cash Flow Statement
Analyst Estimates

Income Statement

Year202320242025
Revenue1,787,6471,808,1401,874,814
Gross Profit852,138860,445871,113
EBITDA314,194476,228469,788
Operating Income231,320389,177401,983
Net Income58,583284,967278,924

Log in to continue

Log in to see the income statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Balance Sheet

Year202320242025
Total Assets2,170,1502,205,7842,554,374
Total Liabilities1,203,3481,062,4651,187,362
Total Stockholders Equity966,8021,143,3191,367,012
Total Debt646,187565,397580,934
Cash and Cash Equivalents146,442164,560165,067

Log in to continue

Log in to see the balance sheet and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Cash Flow Statement

Year202320242025
Operating Cash Flow92,857296,428363,867
Capital Expenditure-42,764-54,223-68,438
Free Cash Flow50,093242,205-68,438
Net Income58,583284,967278,924
Net Change in Cash-16,02016,689-30

Log in to continue

Log in to see the cash flow statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Analyst Estimates

Fiscal Year2028Research AccessResearch AccessResearch AccessResearch Access
Estimated Revenue (Low)2,310,538.483Research AccessResearch AccessResearch AccessResearch Access
Estimated Revenue (High)2,391,940.242Research AccessResearch AccessResearch AccessResearch Access
Estimated Revenue (Avg)2,355,548.668Research AccessResearch AccessResearch AccessResearch Access
Estimated Ebitda (Low)704,290.254Research AccessResearch AccessResearch AccessResearch Access
Estimated Ebitda (High)730,349.548Research AccessResearch AccessResearch AccessResearch Access
Estimated Ebitda (Avg)706,102.963Research AccessResearch AccessResearch AccessResearch Access
Estimated Net Income (Low)412,067.914Research AccessResearch AccessResearch AccessResearch Access
Estimated Net Income (High)430,110.023Research AccessResearch AccessResearch AccessResearch Access
Estimated Net Income (Avg)413,322.940Research AccessResearch AccessResearch AccessResearch Access
Estimated SGA Expense (Low)517,857.426Research AccessResearch AccessResearch AccessResearch Access
Estimated SGA Expense (High)536,101.876Research AccessResearch AccessResearch AccessResearch Access
Estimated SGA Expense (Avg)527,945.489Research AccessResearch AccessResearch AccessResearch Access
Estimated EPS (Avg)10.700Research AccessResearch AccessResearch AccessResearch Access
Estimated EPS (High)10.930Research AccessResearch AccessResearch AccessResearch Access
Estimated EPS (Low)10.470Research AccessResearch AccessResearch AccessResearch Access
Number of Analysts (Estimated Revenue)3Research AccessResearch AccessResearch AccessResearch Access
Number of Analysts (Estimated EPS)2Research AccessResearch AccessResearch AccessResearch Access

Log in to continue

Log in and subscribe to Full Access to see up to 5 years of analyst estimates.

Login — it's free

(* All numbers are in thousands)

Current Key Metrics

?Revenue
 (TTM)
: 
1.808B  ?P/S
 (TTM)
: 
3.58
?Net Income
 (TTM)
: 
284.943M  ?P/E
 (TTM)
: 
22.42
?Enterprise Value
 (TTM)
: 
7.42B  ?EV/FCF
 (TTM)
: 
20.94
?Dividend Yield
 (TTM)
: 
1.18%  ?Payout Ratio
 (TTM)
: 
26.39%
?ROE
 (TTM)
: 
23.15%  ?ROIC
 (TTM)
: 
14.97%
?Net Debt
 (TTM)
: 
400.3M  ?Debt/Equity
 (TTM)
: 
0.46
?P/B
 (TTM)
: 
5.01  ?Current Ratio
 (TTM)
: 
3.24

Log in to continue

Log in to see all key valuation metrics and ratios for this symbol.

Login — it's free

Forward P/E Ratios

?

Forward P/E (Avg EPS estimate) — log in with Research Access for high/low estimates and the interactive table.

Forward P/E 1YResearch AccessResearch AccessResearch AccessResearch Access
19.74Research AccessResearch AccessResearch AccessResearch Access

Log in to continue

Log in with Full Access for forward P/E high/low estimates and the full multi-year table.

Login — it's free

SWOT Analysis

🔒 You are currently logged out

Login

It's free

At what price to buy it? -
Intrinsic Value Calculator

Based on current fundamentals and analyst forecasts, MarketSnap estimates MSA intrinsic value between $125.18 – $157.53 per share. This depends on revenue growth, margins, and discount rate.

This is an automatic estimate. The most reliable way to know fair value for your own assumptions is to run the calculator below.


Calculate MSA Intrinsic Value

Common questions about MSA valuation

Is MSA (MSA) overvalued or undervalued right now?

MarketSnap estimates intrinsic value for MSA (MSA) using its proprietary valuation methodology, which incorporates discounted cash flow (DCF) analysis together with long-term earnings and fundamentals assumptions. By comparing intrinsic value to the current market price, long-term investors can see whether the stock screens as potentially overvalued, fairly valued, or undervalued today.

Is MSA a buy, hold, or sell for long-term investors?

MarketSnap does not give one-word “buy” or “sell” calls. Instead, it shows whether MSA trades at a premium or discount to its estimated intrinsic value, how sensitive that value is to growth and margin assumptions, and how the stock fits into a diversified, long-term portfolio so investors can make their own buy, hold, or sell decision.

What is MSA’s P/E ratio?

You can see MSA’s trailing P/E (TTM) and forward P/E estimates in the Current Key Metrics and Forward P/E Ratios sections above. The P/E ratio compares the current share price to earnings per share and helps investors gauge valuation relative to earnings.

How is intrinsic value calculated for MSA?

MarketSnap uses its own valuation framework—not a generic spreadsheet DCF alone. Future cash flows and earnings are projected, discounted, and combined with MarketSnap’s methodology so intrinsic value reflects fundamentals and long-term assumptions. You can run your own inputs and see the result using the Intrinsic Value Calculator above.

Is MSA a good long-term investment?

Whether MSA fits a long-term portfolio depends on your assumptions about growth, margins, and risk. MarketSnap provides the metrics, intrinsic value calculator, and SWOT context so you can form your own view rather than rely on a single buy/sell rating.

Research tools for MSA

  • MSA intrinsic value calculatorEstimate what the business is worth
  • MSA 5-year outlookWhat has to go right, and what could go wrong
MSA

1-day price chart preview. Log in for 1W through 5Y ranges and period tabs.

Daily snapshot

-1.51
MarketSnap

Trading Metrics:

Open: —   Previous Close: —
Day Low: —   Day High: —
Year Low:    Year High: 
Price Avg 50:    Price Avg 200: 
Volume:    Average Volume: 

Log in to continue

Log in for multi-period charts (1W–5Y), period tabs, and the same layout as members.

Login — it's free
See in Nexus

Relevant news

MSA Safety (MSA) Upgraded to Buy: Here's What You Should Know
Lundbeck to showcase progress across its movement disorders pipeline with data in multiple system atrophy and Parkinson's disease at MDS® 2026
Engineers Gate Manager LP Purchases Shares of 9,229 MSA Safety Incorporporated $MSA
MSA Safety to Participate in Upcoming Investor Conferences
MSA Safety: Industrial PPE Up, Fire Service And Detection Mixed
MSA Safety Releases Latest Impact Report

DISCLAIMER: The stock market data provided on this website is for informational purposes only and is not intended for trading purposes. While we strive to provide accurate and timely information, we cannot guarantee that the information is accurate at the moment it is received or that it will continue to be accurate in the future. We are not responsible for any actions taken based on the information provided on this website. Always consult with a licensed financial professional before making any investment decisions.
Terms of Service

Copyright © 2025 MarketSnap. All rights reserved.

Contact Us

Privacy Policy

Cookie Policy

Terms of Service

Hover Image
MARKETSnap

Market

🇺🇸 United States

Language

    • Gainers & Losers
    • Most Active & More
    • 52-Week High/Low
    • Dividends
      • Large Caps
      • Absolute
      • Total Market PE
      • Large Caps
      • Absolute
      • Industry
      • Sector
    • Analyze a stockAnalyze MSA →
    • FindStock Picks / Stock Screener
    • Value · MSAIntrinsic Value Calculator
    • Invest · MSAInvestment Case
    • Hold · MSA5-Year Outlook
  • Learn
  • Calendar
  • Investment Compounding Calculator
    • Charts
    • Commodities
    • Currencies
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
  • Investing Philosophy
  • Nexus
    • Recent Activity
      • Overview
      • My Valuations
      • My Investment Journal
      • Watchlists & Portfolio
    • Settings
    • Public profile ↗
  • Log in

Media

Watch Listen Read