MARKETSnap
  • Gainers &
    Losers
  • Most Active &
    More
  • 52-Week
    High/Low
  • P/E
    Ratios
    • Large Caps
    • Absolute
    • Total Market PE
  • Stocks
    Performance
    • Large Caps
    • Absolute
  • Industries
    Performance
    • Industry
    • Sector
  • Dividends
  • 📅 Calendar
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
  • 🔧 Tools
    • 💰 Intrinsic Value Calculator
    • 📈 Compounding Calculator
    • 🤖 Stock Pick Screener
  • More
    • Investment Compounding Calculator
    • Commodities
    • Currencies
    • Economic Indicators
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
HNI stock logo

HNI

HNI Corporation

$33.02
0.34
 (1.04%)
Exchange:  NYSE
Market Cap:  1.785B
Shares Outstanding:  83.871M
Delayed data
Calculate HNI Intrinsic Value
5-year outlook →
Overview
Earnings
Financials
Valuation
Chart

About The Company

Sector:  Industrials
Industry:  Business Equipment & Supplies
   
CEO:  Jeffrey D. Lorenger
Full Time Employees:  7600
Address: 
600 East Second Street
Muscatine
IA
52761-0071
US
Website:  https://www.hnicorp.com
Established in 1944 and headquartered in Muscatine, Iowa, HNI Corporation specializes in the production and distribution of office furnishings and residential heating goods, primarily across the United States. The company’s operations are divided into two distinct segments. The Workplace Furnishings segment provides a comprehensive array of furniture for commercial and home offices. This includes both modular and freestanding furniture systems, diverse seating options, storage solutions, tables, and integrated architectural components. These offerings are marketed under prominent brand names such as HON, Allsteel, Beyond, Gunlocke, Maxon, HBF, OFM, Respawn, Lamex, and HNI India. Sales channels for this segment are broad, encompassing independent dealerships, wholesalers, office supply distributors, e-commerce platforms, direct sales to end-users, and contracts with federal, state, and local government bodies. Conversely, the Residential Building Products segment focuses on a variety of hearth products designed primarily for domestic settings. Its portfolio features fireplaces, inserts, stoves, facings, and related accessories that operate on gas, wood, electric, or pellet fuel. Key brands within this segment include Heatilator, Heat & Glo, Majestic, Monessen, Quadra-Fire, Harman, Vermont Castings, PelPro, SimpliFire, The Outdoor GreatRoom Company, and Stellar. Products from this division reach consumers through independent dealers and distributors, alongside HNI Corporation’s own network of distribution centers and retail outlets.

Click to read more…

Revenue Segmentation

MARKETSnap

Log in to continue

Log in to see the complete revenue and geographic breakdown.

Login — it's free

EPS

Historical EPS and analyst estimates in one chart. Log in for the full interactive view and links to detailed estimates.

Log in to continue

Log in for the full EPS chart and links to analyst estimates.

Login — it's free
View full analyst estimates

Earnings Call

Full text

Earnings transcript

Read the complete earnings call transcript.

AI summary

Key takeaways

Short, structured highlights from the call so you can focus on what matters.

2026/05/06 — Q1 quarter 2026

Log in to continue

Log in to read the full transcript and AI-generated earnings summaries.

Login — it's free
Income Statement
Balance Sheet
Cash Flow Statement
Analyst Estimates

Income Statement

Year202320242025
Revenue2,434,0002,526,4002,839,000
Gross Profit949,2001,007,5001,147,700
EBITDA185,200313,800347,700
Operating Income177,200216,800240,600
Net Income49,200139,50054,200

Log in to continue

Log in to see the income statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Balance Sheet

Year202320242025
Total Assets1,928,8001,875,1004,885,000
Total Liabilities1,167,1001,034,7003,049,500
Total Stockholders Equity761,400840,1001,835,600
Total Debt578,000496,8001,631,800
Cash and Cash Equivalents28,90022,500209,200

Log in to continue

Log in to see the balance sheet and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Cash Flow Statement

Year202320242025
Operating Cash Flow267,500226,70023,900
Capital Expenditure-78,100-52,900-65,800
Free Cash Flow188,500173,800-41,900
Net Income49,200139,50054,200
Net Change in Cash11,500-6,400195,400

Log in to continue

Log in to see the cash flow statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Analyst Estimates

Fiscal Year2031Full AccessFull AccessFull AccessFull Access
Estimated Revenue (Low)7,529,558.922Full AccessFull AccessFull AccessFull Access
Estimated Revenue (High)7,615,128.031Full AccessFull AccessFull AccessFull Access
Estimated Revenue (Avg)7,574,200Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (Low)754,313.566Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (High)762,885.906Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (Avg)758,785.723Full AccessFull AccessFull AccessFull Access
Estimated Net Income (Low)339,191.922Full AccessFull AccessFull AccessFull Access
Estimated Net Income (High)344,211.997Full AccessFull AccessFull AccessFull Access
Estimated Net Income (Avg)341,811.006Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (Low)2,160,926.768Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (High)2,185,484.458Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (Avg)2,173,738.421Full AccessFull AccessFull AccessFull Access
Estimated EPS (Avg)6.990Full AccessFull AccessFull AccessFull Access
Estimated EPS (High)7.040Full AccessFull AccessFull AccessFull Access
Estimated EPS (Low)6.940Full AccessFull AccessFull AccessFull Access
Number of Analysts (Estimated Revenue)1Full AccessFull AccessFull AccessFull Access
Number of Analysts (Estimated EPS)1Full AccessFull AccessFull AccessFull Access

Log in to continue

Log in and subscribe to Full Access to see up to 5 years of analyst estimates.

Login — it's free

(* All numbers are in thousands)

Current Key Metrics

?Revenue
 (TTM)
: 
2.526B  ?P/S
 (TTM)
: 
0.47
?Net Income
 (TTM)
: 
139.5M  ?P/E
 (TTM)
: 
1027.62
?Enterprise Value
 (TTM)
: 
3.339B  ?EV/FCF
 (TTM)
: 
428.12
?Dividend Yield
 (TTM)
: 
0.04  ?Payout Ratio
 (TTM)
: 
52.5
?ROE
 (TTM)
: 
0  ?ROIC
 (TTM)
: 
0
?Net Debt
 (TTM)
: 
467.9M  ?Debt/Equity
 (TTM)
: 
0.97
?P/B
 (TTM)
: 
0.81  ?Current Ratio
 (TTM)
: 
1.39

Log in to continue

Log in to see all key valuation metrics and ratios for this symbol.

Login — it's free

Forward P/E Ratios

?

Forward P/E (Avg EPS estimate) — log in with Full Access for high/low estimates and the interactive table.

Forward P/E 1YFull AccessFull AccessFull AccessFull Access
9.28Full AccessFull AccessFull AccessFull Access

Log in to continue

Log in with Full Access for forward P/E high/low estimates and the full multi-year table.

Login — it's free

SWOT Analysis

🔒 You are currently logged out

Login

It's free

At what price to buy it? -
Intrinsic Value Calculator

Based on current fundamentals and analyst forecasts, MARKETSnap estimates HNI intrinsic value between $52.73 – $58.20 per share. This depends on revenue growth, margins, and discount rate.

This is an automatic estimate. The most reliable way to know fair value for your own assumptions is to run the calculator below.

[intrinsic_calculator]

Common questions about HNI valuation

Is HNI Corporation (HNI) overvalued or undervalued right now?

MARKETSnap estimates intrinsic value for HNI Corporation (HNI) using its proprietary valuation methodology, which incorporates discounted cash flow (DCF) analysis together with long-term earnings and fundamentals assumptions. By comparing intrinsic value to the current market price, long-term investors can see whether the stock screens as potentially overvalued, fairly valued, or undervalued today.

Is HNI a buy, hold, or sell for long-term investors?

MARKETSnap does not give one-word “buy” or “sell” calls. Instead, it shows whether HNI trades at a premium or discount to its estimated intrinsic value, how sensitive that value is to growth and margin assumptions, and how the stock fits into a diversified, long-term portfolio so investors can make their own buy, hold, or sell decision.

What is HNI’s P/E ratio?

You can see HNI’s trailing P/E (TTM) and forward P/E estimates in the Current Key Metrics and Forward P/E Ratios sections above. The P/E ratio compares the current share price to earnings per share and helps investors gauge valuation relative to earnings.

How is intrinsic value calculated for HNI?

MARKETSnap uses its own valuation framework—not a generic spreadsheet DCF alone. Future cash flows and earnings are projected, discounted, and combined with MARKETSnap’s methodology so intrinsic value reflects fundamentals and long-term assumptions. You can run your own inputs and see the result using the Intrinsic Value Calculator above.

Is HNI a good long-term investment?

Whether HNI fits a long-term portfolio depends on your assumptions about growth, margins, and risk. MARKETSnap provides the metrics, intrinsic value calculator, and SWOT context so you can form your own view rather than rely on a single buy/sell rating.

HNI

1-day price chart preview. Log in for 1W through 5Y ranges and period tabs.

Daily snapshot

1.04
MARKETSnap

Trading Metrics:

Open: —   Previous Close: —
Day Low: —   Day High: —
Year Low:    Year High: 
Price Avg 50:    Price Avg 200: 
Volume:    Average Volume: 

Log in to continue

Log in for multi-period charts (1W–5Y), period tabs, and the same layout as members.

Login — it's free
See in Nexus

Relevant news

Allsteel Introduces the Award-Winning Levra™, a New Standard in Performance Seating Designed for How People Work Today
Are You Looking for a High-Growth Dividend Stock?
Allsteel Introduces Flourish, A Design-Forward Collaborative Chair
HNI Corporation Increases Quarterly Dividend
HNI Corporation Releases Corporate Responsibility Progress Report
HNI Corporation (HNI) Q1 2026 Earnings Call Transcript

DISCLAIMER: The stock market data provided on this website is for informational purposes only and is not intended for trading purposes. While we strive to provide accurate and timely information, we cannot guarantee that the information is accurate at the moment it is received or that it will continue to be accurate in the future. We are not responsible for any actions taken based on the information provided on this website. Always consult with a licensed financial professional before making any investment decisions.
Terms of Service

Copyright © 2025 MarketSnap. All rights reserved.

Contact Us

Privacy Policy

Cookie Policy

Terms of Service

Hover Image
MARKETSnap

Market

🇺🇸 United States

Language

  • Gainers & Losers
  • Most Active & More
  • 52-Week High/Low
  • Dividends
    • Large Caps
    • Absolute
    • Total Market PE
    • Large Caps
    • Absolute
    • Industry
    • Sector
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
  • 💰 Stock intrinsic value Calculator
  • 📈 Investment Compounding Calculator
  • 🤖 Stock Pick Screener
  • 📋 Watchlist & Portfolio
    • Commodities
    • Currencies
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
  • Nexus
  • Login Login
  • Profile Profile
  • Watchlists Watchlists
  • My Valuations My Valuations
  • Settings Settings

Media

Watch Listen Read