MARKETSnap
  • Gainers &
    Losers
  • Most Active &
    More
  • 52-Week
    High/Low
  • P/E
    Ratios
    • Large Caps
    • Absolute
    • Total Market PE
  • Stocks
    Performance
    • Large Caps
    • Absolute
  • Industries
    Performance
    • Industry
    • Sector
  • Dividends
  • 📅 Calendar
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
  • 🔧 Tools
    • 💰 Intrinsic Value Calculator
    • 📈 Compounding Calculator
    • 🤖 Stock Pick Screener
  • More
    • Investment Compounding Calculator
    • Commodities
    • Currencies
    • Economic Indicators
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
GTN stock logo

GTN

Gray Media, Inc.

$4.11
0.04
 (0.86%)
Exchange:  NYSE
Market Cap:  421.741M
Shares Outstanding:  11.034M
Delayed data
Calculate GTN Intrinsic Value
5-year outlook →
Overview
Earnings
Financials
Valuation
Chart

About The Company

Sector:  Communication Services
Industry:  Broadcasting
   
CEO:  Hilton Hatchett Howell Jr.
Full Time Employees:  9118
Address: 
4370 Peachtree Road, NE
Atlanta
GA
30319
US
Website:  https://graymedia.com
Gray Media, Inc. is a leading television broadcasting entity that manages an extensive portfolio of TV stations and digital assets throughout the United States, reaching 113 distinct television markets. In addition to its primary channels, the company transmits a diverse range of secondary digital networks, including affiliations with major broadcasters like ABC, CBS, NBC, and FOX. Its specialized digital offerings also encompass networks such as CW Plus, MY Network, MeTV, Justice, This TV, Antenna TV, Telemundo, Cozi, Heroes and Icons, and MOVIES! Network. The company further provides localized news and weather channels and offers video program production services. Founded in 1891, Gray Media, Inc. is based in Atlanta, Georgia, and was formerly known as Gray Communications Systems, Inc. before being rebranded as Gray Television, Inc. in August 2002.

Click to read more…

Revenue Segmentation

MARKETSnap

Log in to continue

Log in to see the complete revenue and geographic breakdown.

Login — it's free

EPS

Historical EPS and analyst estimates in one chart. Log in for the full interactive view and links to detailed estimates.

Log in to continue

Log in for the full EPS chart and links to analyst estimates.

Login — it's free
View full analyst estimates

Earnings Call

Full text

Earnings transcript

Read the complete earnings call transcript.

AI summary

Key takeaways

Short, structured highlights from the call so you can focus on what matters.

2026/05/07 — Q1 quarter 2026

Log in to continue

Log in to read the full transcript and AI-generated earnings summaries.

Login — it's free
Income Statement
Balance Sheet
Cash Flow Statement
Analyst Estimates

Income Statement

Year202320242025
Revenue3,281,0003,644,0003,095,000
Gross Profit898,0001,244,0002,991,000
EBITDA697,0001,246,000598,000
Operating Income383,000851,000392,000
Net Income-76,000375,000-85,000

Log in to continue

Log in to see the income statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Balance Sheet

Year202320242025
Total Assets10,640,00010,542,00010,440,000
Total Liabilities8,019,0007,609,0007,635,000
Total Stockholders Equity2,621,0002,933,0002,805,000
Total Debt6,240,0005,693,0005,813,000
Cash and Cash Equivalents21,000135,000368,000

Log in to continue

Log in to see the balance sheet and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Cash Flow Statement

Year202320242025
Operating Cash Flow648,000751,000289,000
Capital Expenditure-348,000-143,000-108,000
Free Cash Flow300,000608,000181,000
Net Income-76,000375,000-85,000
Net Change in Cash-40,000114,000233,000

Log in to continue

Log in to see the cash flow statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Analyst Estimates

Fiscal Year2029Full AccessFull AccessFull AccessFull Access
Estimated Revenue (Low)3,133,947.869Full AccessFull AccessFull AccessFull Access
Estimated Revenue (High)3,194,638.317Full AccessFull AccessFull AccessFull Access
Estimated Revenue (Avg)3,153,000Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (Low)850,500.250Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (High)866,970.608Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (Avg)855,670.675Full AccessFull AccessFull AccessFull Access
Estimated Net Income (Low)-42,425.860Full AccessFull AccessFull AccessFull Access
Estimated Net Income (High)-41,382.140Full AccessFull AccessFull AccessFull Access
Estimated Net Income (Avg)-41,710Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (Low)79,535.007Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (High)81,075.241Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (Avg)80,018.522Full AccessFull AccessFull AccessFull Access
Estimated EPS (Avg)-0.430Full AccessFull AccessFull AccessFull Access
Estimated EPS (High)-0.430Full AccessFull AccessFull AccessFull Access
Estimated EPS (Low)-0.440Full AccessFull AccessFull AccessFull Access
Number of Analysts (Estimated Revenue)1Full AccessFull AccessFull AccessFull Access
Number of Analysts (Estimated EPS)1Full AccessFull AccessFull AccessFull Access

Log in to continue

Log in and subscribe to Full Access to see up to 5 years of analyst estimates.

Login — it's free

(* All numbers are in thousands)

Current Key Metrics

?Revenue
 (TTM)
: 
3.644B  ?P/S
 (TTM)
: 
0.13
?Net Income
 (TTM)
: 
375M  ?P/E
 (TTM)
: 
-4.05
?Enterprise Value
 (TTM)
: 
5.966B  ?EV/FCF
 (TTM)
: 
129.7
?Dividend Yield
 (TTM)
: 
0.08  ?Payout Ratio
 (TTM)
: 
-0.9
?ROE
 (TTM)
: 
-0.03  ?ROIC
 (TTM)
: 
0.03
?Net Debt
 (TTM)
: 
5.558B  ?Debt/Equity
 (TTM)
: 
2.1
?P/B
 (TTM)
: 
0.14  ?Current Ratio
 (TTM)
: 
1.2

Log in to continue

Log in to see all key valuation metrics and ratios for this symbol.

Login — it's free

Forward P/E Ratios

?

Forward P/E (Avg EPS estimate) — log in with Full Access for high/low estimates and the interactive table.

Forward P/E 1YFull AccessFull AccessFull AccessFull Access
2.09Full AccessFull AccessFull AccessFull Access

Log in to continue

Log in with Full Access for forward P/E high/low estimates and the full multi-year table.

Login — it's free

SWOT Analysis

🔒 You are currently logged out

Login

It's free

At what price to buy it? -
Intrinsic Value Calculator

Based on current fundamentals and analyst forecasts, MARKETSnap estimates GTN intrinsic value between $58.89 – $93.19 per share. This depends on revenue growth, margins, and discount rate.

This is an automatic estimate. The most reliable way to know fair value for your own assumptions is to run the calculator below.

[intrinsic_calculator]

Common questions about GTN valuation

Is Gray Media, Inc. (GTN) overvalued or undervalued right now?

MARKETSnap estimates intrinsic value for Gray Media, Inc. (GTN) using its proprietary valuation methodology, which incorporates discounted cash flow (DCF) analysis together with long-term earnings and fundamentals assumptions. By comparing intrinsic value to the current market price, long-term investors can see whether the stock screens as potentially overvalued, fairly valued, or undervalued today.

Is GTN a buy, hold, or sell for long-term investors?

MARKETSnap does not give one-word “buy” or “sell” calls. Instead, it shows whether GTN trades at a premium or discount to its estimated intrinsic value, how sensitive that value is to growth and margin assumptions, and how the stock fits into a diversified, long-term portfolio so investors can make their own buy, hold, or sell decision.

What is GTN’s P/E ratio?

You can see GTN’s trailing P/E (TTM) and forward P/E estimates in the Current Key Metrics and Forward P/E Ratios sections above. The P/E ratio compares the current share price to earnings per share and helps investors gauge valuation relative to earnings.

How is intrinsic value calculated for GTN?

MARKETSnap uses its own valuation framework—not a generic spreadsheet DCF alone. Future cash flows and earnings are projected, discounted, and combined with MARKETSnap’s methodology so intrinsic value reflects fundamentals and long-term assumptions. You can run your own inputs and see the result using the Intrinsic Value Calculator above.

Is GTN a good long-term investment?

Whether GTN fits a long-term portfolio depends on your assumptions about growth, margins, and risk. MARKETSnap provides the metrics, intrinsic value calculator, and SWOT context so you can form your own view rather than rely on a single buy/sell rating.

GTN

1-day price chart preview. Log in for 1W through 5Y ranges and period tabs.

Daily snapshot

0.86
MARKETSnap

Trading Metrics:

Open: 4.1   Previous Close: 4.07
Day Low: 4.03   Day High: 4.11
Year Low: 3.5   Year High: 6.44
Price Avg 50: 4.8   Price Avg 200: 4.95
Volume: 113775   Average Volume: 1.347M

Log in to continue

Log in for multi-period charts (1W–5Y), period tabs, and the same layout as members.

Login — it's free
See in Nexus

Relevant news

Investors Heavily Search Gray Media Inc. (GTN): Here is What You Need to Know
09-06-2026 10:01
Investors Heavily Search Gray Media Inc. (GTN): Here is What You Need to Know
RTDNA Awards 93 Regional Edward R. Murrow Awards to 41 of Gray Media's Television Stations
01-06-2026 10:00
RTDNA Awards 93 Regional Edward R. Murrow Awards to 41 of Gray Media's Television Stations
Here is What to Know Beyond Why Gray Media Inc. (GTN) is a Trending Stock
27-05-2026 10:00
Here is What to Know Beyond Why Gray Media Inc. (GTN) is a Trending Stock
Is Trending Stock Gray Media Inc. (GTN) a Buy Now?
13-05-2026 10:01
Is Trending Stock Gray Media Inc. (GTN) a Buy Now?
Gray Media Announces First Quarter Financial Results
07-05-2026 06:00
Gray Media Announces First Quarter Financial Results
Gray Media and Byron Allen's Allen Media Group Closed Station Transactions
01-05-2026 20:30
Gray Media and Byron Allen's Allen Media Group Closed Station Transactions

DISCLAIMER: The stock market data provided on this website is for informational purposes only and is not intended for trading purposes. While we strive to provide accurate and timely information, we cannot guarantee that the information is accurate at the moment it is received or that it will continue to be accurate in the future. We are not responsible for any actions taken based on the information provided on this website. Always consult with a licensed financial professional before making any investment decisions.
Terms of Service

Copyright © 2025 MarketSnap. All rights reserved.

Contact Us

Privacy Policy

Cookie Policy

Terms of Service

Hover Image
MARKETSnap

Market

🇺🇸 United States

Language

  • Gainers & Losers
  • Most Active & More
  • 52-Week High/Low
  • Dividends
    • Large Caps
    • Absolute
    • Total Market PE
    • Large Caps
    • Absolute
    • Industry
    • Sector
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
  • 💰 Stock intrinsic value Calculator
  • 📈 Investment Compounding Calculator
  • 🤖 Stock Pick Screener
  • 📋 Watchlist & Portfolio
    • Commodities
    • Currencies
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
  • Nexus
  • Login Login
  • Profile Profile
  • Watchlists Watchlists
  • My Valuations My Valuations
  • Settings Settings

Media

Watch Listen Read