Full text
Earnings transcript
Read the complete earnings call transcript.
SIRI
Sirius XM Holdings Inc.
$27.61
0.17
(0.62%)
| Exchange: | NASDAQ |
| Market Cap: | 9.294B |
| Shares Outstanding: | 964204 |
Delayed data
About The Company
| Sector: | Communication Services | |||||
| Industry: | Entertainment | |||||
| CEO: | Jennifer C. Witz | |||||
| Full Time Employees: | 5515 | |||||
| Address: |
| |||||
| Website: | https://www.siriusxm.com |
Sirius XM Holdings Inc. operates a subscription-based satellite radio service available across the United States. Subscribers gain access to a diverse array of content, including various music genres such as rock, pop, hip-hop, country, dance, jazz, Latin, and classical. The platform also features live play-by-play coverage of numerous professional and collegiate sports, a wide range of entertainment, comedy, and talk channels catering to different audiences, alongside national, international, and financial news, traffic updates, weather forecasts, and exclusive limited-run channels. Beyond its core satellite offerings, Sirius XM delivers a comprehensive streaming service. This digital platform includes a mix of music and non-music channels, podcasts, and unique content not found on its satellite radio service. Users can conveniently access this streaming content through dedicated applications compatible with smartphones, tablets, computers, home devices, other consumer electronic equipment, and connected vehicle systems. The company facilitates access to its services by distributing satellite radios directly via its website and through partnerships with vehicle manufacturers and retailers. Furthermore, Sirius XM leverages two-way wireless connectivity to provide advanced location-based services. These offerings encompass features for enhanced safety, security, and convenience, alongside remote vehicle diagnostics, maintenance data, and vehicle tracking capabilities for stolen or parked vehicles. Additional services provided by the company include offering music channels as part of a programming package on the DISH Network satellite television service. It also offers Travel Link, a data suite that provides graphical weather, fuel price updates, sports schedules and scores, and movie listings, in addition to real-time traffic and weather information. Established in 2013 and headquartered in New York, New York, Sirius XM Holdings Inc. operates as a subsidiary of Liberty Media Corporation.
Click to read more…
Revenue Segmentation
EPS
Historical EPS and analyst estimates in one chart. Log in for the full interactive view and links to detailed estimates.
Earnings Call
AI summary
Key takeaways
Short, structured highlights from the call so you can focus on what matters.
Log in to continue
Log in to read the full transcript and AI-generated earnings summaries.
Login — it's freeIncome Statement
| Year | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 8,953,000 | 8,699,000 | 8,558,000 |
| Gross Profit | 4,385,000 | 4,201,000 | 4,026,000 |
| EBITDA | 2,540,000 | -747,000 | 2,104,000 |
| Operating Income | 1,946,000 | -1,517,000 | 1,471,000 |
| Net Income | 1,258,000 | -1,665,000 | 805,000 |
(* All numbers are in thousands)
Balance Sheet
| Year | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total Assets | 30,056,000 | 27,521,000 | 27,237,000 |
| Total Liabilities | 16,954,000 | 16,447,000 | 15,674,000 |
| Total Stockholders Equity | 10,076,000 | 11,074,000 | 11,563,000 |
| Total Debt | 11,490,000 | 10,375,000 | 1,058,000 |
| Cash and Cash Equivalents | 306,000 | 162,000 | 94,000 |
(* All numbers are in thousands)
Cash Flow Statement
| Year | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating Cash Flow | 1,850,000 | 1,741,000 | 1,898,000 |
| Capital Expenditure | -650,000 | -728,000 | -653,000 |
| Free Cash Flow | 1,200,000 | 1,013,000 | 1,245,000 |
| Net Income | 1,258,000 | -2,075,000 | 805,000 |
| Net Change in Cash | 159,000 | -145,000 | -68,000 |
(* All numbers are in thousands)
Analyst Estimates
| Fiscal Year | 2030 | Full Access | Full Access | Full Access | Full Access |
|---|---|---|---|---|---|
| Estimated Revenue (Low) | 10,061,247.533 | Full Access | Full Access | Full Access | Full Access |
| Estimated Revenue (High) | 10,409,475.588 | Full Access | Full Access | Full Access | Full Access |
| Estimated Revenue (Avg) | 10,145,965.524 | Full Access | Full Access | Full Access | Full Access |
| Estimated Ebitda (Low) | 2,060,659.371 | Full Access | Full Access | Full Access | Full Access |
| Estimated Ebitda (High) | 2,131,980.487 | Full Access | Full Access | Full Access | Full Access |
| Estimated Ebitda (Avg) | 2,078,010.591 | Full Access | Full Access | Full Access | Full Access |
| Estimated Net Income (Low) | 1,626,906.124 | Full Access | Full Access | Full Access | Full Access |
| Estimated Net Income (High) | 1,700,291.044 | Full Access | Full Access | Full Access | Full Access |
| Estimated Net Income (Avg) | 1,644,759.694 | Full Access | Full Access | Full Access | Full Access |
| Estimated SGA Expense (Low) | 1,683,328.136 | Full Access | Full Access | Full Access | Full Access |
| Estimated SGA Expense (High) | 1,741,589.508 | Full Access | Full Access | Full Access | Full Access |
| Estimated SGA Expense (Avg) | 1,697,502.142 | Full Access | Full Access | Full Access | Full Access |
| Estimated EPS (Avg) | 4.610 | Full Access | Full Access | Full Access | Full Access |
| Estimated EPS (High) | 4.760 | Full Access | Full Access | Full Access | Full Access |
| Estimated EPS (Low) | 4.560 | Full Access | Full Access | Full Access | Full Access |
| Number of Analysts (Estimated Revenue) | 5 | Full Access | Full Access | Full Access | Full Access |
| Number of Analysts (Estimated EPS) | 3 | Full Access | Full Access | Full Access | Full Access |
Log in to continue
Log in and subscribe to Full Access to see up to 5 years of analyst estimates.
Login — it's free(* All numbers are in thousands)
Current Key Metrics
Log in to continue
Log in to see all key valuation metrics and ratios for this symbol.
Login — it's freeForward P/E Ratios
Log in to continue
Log in with Full Access for forward P/E high/low estimates and the full multi-year table.
Login — it's freeSWOT Analysis
At what price to buy it? -
Intrinsic Value Calculator
Based on current fundamentals and analyst forecasts, MARKETSnap estimates SIRI intrinsic value between $44.10 – $50.44 per share. This depends on revenue growth, margins, and discount rate.
This is an automatic estimate. The most reliable way to know fair value for your own assumptions is to run the calculator below.
[intrinsic_calculator]
Common questions about SIRI valuation
Is Sirius XM Holdings Inc. (SIRI) overvalued or undervalued right now?
MARKETSnap estimates intrinsic value for Sirius XM Holdings Inc. (SIRI) using its proprietary valuation methodology, which incorporates discounted cash flow (DCF) analysis together with long-term earnings and fundamentals assumptions. By comparing intrinsic value to the current market price, long-term investors can see whether the stock screens as potentially overvalued, fairly valued, or undervalued today.
Is SIRI a buy, hold, or sell for long-term investors?
MARKETSnap does not give one-word “buy” or “sell” calls. Instead, it shows whether SIRI trades at a premium or discount to its estimated intrinsic value, how sensitive that value is to growth and margin assumptions, and how the stock fits into a diversified, long-term portfolio so investors can make their own buy, hold, or sell decision.
What is SIRI’s P/E ratio?
You can see SIRI’s trailing P/E (TTM) and forward P/E estimates in the Current Key Metrics and Forward P/E Ratios sections above. The P/E ratio compares the current share price to earnings per share and helps investors gauge valuation relative to earnings.
How is intrinsic value calculated for SIRI?
MARKETSnap uses its own valuation framework—not a generic spreadsheet DCF alone. Future cash flows and earnings are projected, discounted, and combined with MARKETSnap’s methodology so intrinsic value reflects fundamentals and long-term assumptions. You can run your own inputs and see the result using the Intrinsic Value Calculator above.
Is SIRI a good long-term investment?
Whether SIRI fits a long-term portfolio depends on your assumptions about growth, margins, and risk. MARKETSnap provides the metrics, intrinsic value calculator, and SWOT context so you can form your own view rather than rely on a single buy/sell rating.
SIRI
1-day price chart preview. Log in for 1W through 5Y ranges and period tabs.
Daily snapshot
0.62
Trading Metrics:
| Open: | 28.65 | Previous Close: | 27.44 | |
| Day Low: | 27.39 | Day High: | 28.77 | |
| Year Low: | 19.77 | Year High: | 30.11 | |
| Price Avg 50: | 26.29 | Price Avg 200: | 22.92 | |
| Volume: | 11.786M | Average Volume: | 4.746M |
Log in to continue
Log in for multi-period charts (1W–5Y), period tabs, and the same layout as members.
Login — it's free
