MARKETSnap
  • Gainers &
    Losers
  • Most Active &
    More
  • 52-Week
    High/Low
  • P/E
    Ratios
    • Large Caps
    • Absolute
    • Total Market PE
  • Stocks
    Performance
    • Large Caps
    • Absolute
  • Industries
    Performance
    • Industry
    • Sector
  • Dividends
  • 📅 Calendar
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
  • 🔧 Tools
    • 💰 Intrinsic Value Calculator
    • 📈 Compounding Calculator
    • 🤖 Stock Pick Screener
  • More
    • Charts
    • Investment Compounding Calculator
    • Commodities
    • Currencies
    • Economic Indicators
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
KW stock logo

KW

Kennedy-Wilson Holdings, Inc.

$10.92
-0.01
 (-0.09%)
Exchange:  NYSE
Market Cap:  1.521B
Shares Outstanding:  13.155M
Delayed data
Calculate KW Intrinsic Value
5-year outlook →
Overview
Earnings
Financials
Valuation
Chart

About The Company

Sector:  Real Estate
Industry:  Real Estate – Development
   
CEO:  William J. McMorrow
Full Time Employees:  321
Address: 
151 South El Camino Drive
Beverly Hills
CA
90212
US
Website:  https://www.kennedywilson.com
Kennedy-Wilson Holdings, Inc., together with its subsidiaries, operates as a real estate investment company in the United States and Europe. It focuses on investing in the rental housing sector and industrial properties; and originating, managing, and servicing real estate loans primarily senior construction loans secured by multifamily and student housing properties that are being developed by institutional sponsors. The company invests in the office assets and other investments, including hotel and retail properties. In addition, it is involved in the development, redevelopment, and entitlement projects; and provides investment management platform. Kennedy-Wilson Holdings, Inc. was founded in 1977 and is headquartered in Beverly Hills, California.

Click to read more…

Revenue Segmentation

MARKETSnap
MARKETSnap

Log in to continue

Log in to see the complete revenue and geographic breakdown.

Login — it's free

EPS

Historical EPS and analyst estimates in one chart. Log in for the full interactive view and links to detailed estimates.

Log in to continue

Log in for the full EPS chart and links to analyst estimates.

Login — it's free
View full analyst estimates

Earnings Call

Full text

Earnings transcript

Read the complete earnings call transcript.

AI summary

Key takeaways

Short, structured highlights from the call so you can focus on what matters.

2025/05/10 — Q1 quarter 2025

Log in to continue

Log in to read the full transcript and AI-generated earnings summaries.

Login — it's free
Income Statement
Balance Sheet
Cash Flow Statement
Analyst Estimates

Income Statement

Year202320242025
Revenue562,600531,400501,000
Gross Profit56,50077,20094,100
EBITDA80,300385,900410,000
Operating Income54,30078,50052,200
Net Income-303,800-33,0004,700

Log in to continue

Log in to see the income statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Balance Sheet

Year202320242025
Total Assets7,712,1006,961,100-82,000
Total Liabilities5,913,7005,325,100-43,700
Total Stockholders Equity1,755,1001,601,200-38,300
Total Debt5,298,0004,784,9000
Cash and Cash Equivalents313,700217,500-2,500

Log in to continue

Log in to see the balance sheet and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Cash Flow Statement

Year202320242025
Operating Cash Flow48,90055,100379,000
Capital Expenditure-217,2000-66,600
Free Cash Flow-168,30055,100312,400
Net Income-303,800-33,7004,700
Net Change in Cash-125,600-96,200-33,000

Log in to continue

Log in to see the cash flow statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Analyst Estimates

Fiscal Year2026Research AccessResearch AccessResearch AccessResearch Access
Estimated Revenue (Low)379,300.102Research AccessResearch AccessResearch AccessResearch Access
Estimated Revenue (High)379,300.102Research AccessResearch AccessResearch AccessResearch Access
Estimated Revenue (Avg)379,300.102Research AccessResearch AccessResearch AccessResearch Access
Estimated Ebitda (Low)278,565.825Research AccessResearch AccessResearch AccessResearch Access
Estimated Ebitda (High)278,565.825Research AccessResearch AccessResearch AccessResearch Access
Estimated Ebitda (Avg)278,565.825Research AccessResearch AccessResearch AccessResearch Access
Estimated Net Income (Low)-77,024.594Research AccessResearch AccessResearch AccessResearch Access
Estimated Net Income (High)-77,024.594Research AccessResearch AccessResearch AccessResearch Access
Estimated Net Income (Avg)-77,024.594Research AccessResearch AccessResearch AccessResearch Access
Estimated SGA Expense (Low)5,511.586Research AccessResearch AccessResearch AccessResearch Access
Estimated SGA Expense (High)5,511.586Research AccessResearch AccessResearch AccessResearch Access
Estimated SGA Expense (Avg)5,511.586Research AccessResearch AccessResearch AccessResearch Access
Estimated EPS (Avg)-0.560Research AccessResearch AccessResearch AccessResearch Access
Estimated EPS (High)-0.560Research AccessResearch AccessResearch AccessResearch Access
Estimated EPS (Low)-0.560Research AccessResearch AccessResearch AccessResearch Access
Number of Analysts (Estimated Revenue)1Research AccessResearch AccessResearch AccessResearch Access
Number of Analysts (Estimated EPS)1Research AccessResearch AccessResearch AccessResearch Access

Log in to continue

Log in and subscribe to Full Access to see up to 5 years of analyst estimates.

Login — it's free

(* All numbers are in thousands)

Current Key Metrics

?Revenue
 (TTM)
: 
531.4M  ?P/S
 (TTM)
: 
3.11
?Net Income
 (TTM)
: 
-33000000  ?P/E
 (TTM)
: 
54.93
?Enterprise Value
 (TTM)
: 
6.189B  ?EV/FCF
 (TTM)
: 
-183.12
?Dividend Yield
 (TTM)
: 
4.4%  ?Payout Ratio
 (TTM)
: 
185.64%
?ROE
 (TTM)
: 
3.86%  ?ROIC
 (TTM)
: 
0.43%
?Net Debt
 (TTM)
: 
4.576B  ?Debt/Equity
 (TTM)
: 
3.2
?P/B
 (TTM)
: 
1  ?Current Ratio
 (TTM)
: 
0.37

Log in to continue

Log in to see all key valuation metrics and ratios for this symbol.

Login — it's free

Forward P/E Ratios

?

Forward P/E (Avg EPS estimate) — log in with Research Access for high/low estimates and the interactive table.

Forward P/E 1YResearch AccessResearch AccessResearch AccessResearch Access
N/AResearch AccessResearch AccessResearch AccessResearch Access

Log in to continue

Log in with Full Access for forward P/E high/low estimates and the full multi-year table.

Login — it's free

SWOT Analysis

🔒 You are currently logged out

Login

It's free

At what price to buy it? -
Intrinsic Value Calculator

Based on current fundamentals and analyst forecasts, MARKETSnap estimates KW intrinsic value between $2.77 – $5.88 per share. This depends on revenue growth, margins, and discount rate.

This is an automatic estimate. The most reliable way to know fair value for your own assumptions is to run the calculator below.

[intrinsic_calculator]

Common questions about KW valuation

Is Kennedy-Wilson Holdings, Inc. (KW) overvalued or undervalued right now?

MARKETSnap estimates intrinsic value for Kennedy-Wilson Holdings, Inc. (KW) using its proprietary valuation methodology, which incorporates discounted cash flow (DCF) analysis together with long-term earnings and fundamentals assumptions. By comparing intrinsic value to the current market price, long-term investors can see whether the stock screens as potentially overvalued, fairly valued, or undervalued today.

Is KW a buy, hold, or sell for long-term investors?

MARKETSnap does not give one-word “buy” or “sell” calls. Instead, it shows whether KW trades at a premium or discount to its estimated intrinsic value, how sensitive that value is to growth and margin assumptions, and how the stock fits into a diversified, long-term portfolio so investors can make their own buy, hold, or sell decision.

What is KW’s P/E ratio?

You can see KW’s trailing P/E (TTM) and forward P/E estimates in the Current Key Metrics and Forward P/E Ratios sections above. The P/E ratio compares the current share price to earnings per share and helps investors gauge valuation relative to earnings.

How is intrinsic value calculated for KW?

MARKETSnap uses its own valuation framework—not a generic spreadsheet DCF alone. Future cash flows and earnings are projected, discounted, and combined with MARKETSnap’s methodology so intrinsic value reflects fundamentals and long-term assumptions. You can run your own inputs and see the result using the Intrinsic Value Calculator above.

Is KW a good long-term investment?

Whether KW fits a long-term portfolio depends on your assumptions about growth, margins, and risk. MARKETSnap provides the metrics, intrinsic value calculator, and SWOT context so you can form your own view rather than rely on a single buy/sell rating.

KW

1-day price chart preview. Log in for 1W through 5Y ranges and period tabs.

Daily snapshot

-0.09
MARKETSnap

Trading Metrics:

Open: 10.92   Previous Close: 10.93
Day Low: 10.92   Day High: 10.92
Year Low: 6.61   Year High: 11.09
Price Avg 50: 10.95   Price Avg 200: 9.92
Volume: 0   Average Volume: 1.372M

Log in to continue

Log in for multi-period charts (1W–5Y), period tabs, and the same layout as members.

Login — it's free
See in Nexus

Relevant news

KW Announces Key Leadership Appointments to Accelerate Growth
23-07-2026 14:00
KW Announces Key Leadership Appointments to Accelerate Growth
Kennedy Wilson Announces Expiration and Results of Fundamental Change Offer for Any and All of Its Outstanding 5.000% Senior Notes Due 2031
16-06-2026 17:32
Kennedy Wilson Announces Expiration and Results of Fundamental Change Offer for Any and All of Its Outstanding 5.000% Senior Notes Due 2031
Kennedy Wilson and APG Form €2 Billion Residential Joint Venture to Develop and Manage over 3,400 Private Rented Homes in Ireland
04-06-2026 04:00
Kennedy Wilson and APG Form €2 Billion Residential Joint Venture to Develop and Manage over 3,400 Private Rented Homes in Ireland
Johnson Fistel Investigates Potential Board Fiduciary Duty Breaches in the Proposed Sale of Kennedy-Wilson Holdings, Inc.
19-05-2026 14:25
Johnson Fistel Investigates Potential Board Fiduciary Duty Breaches in the Proposed Sale of Kennedy-Wilson Holdings, Inc.
Kennedy Wilson Announces Launch of Tender Offer for Any and All of Its Outstanding 5.000% Senior Notes Due 2031 and Issuance of Notices of Redemption for its 4.750% Senior Notes Due 2029 and its 4.750
15-05-2026 16:24
Kennedy Wilson Announces Launch of Tender Offer for Any and All of Its Outstanding 5.000% Senior Notes Due 2031 and Issuance of Notices of Redemption for its 4.750% Senior Notes Due 2029 and its 4.750
Kennedy Wilson Announces Pricing of $1.8 Billion Senior Notes Offering
14-05-2026 17:09
Kennedy Wilson Announces Pricing of $1.8 Billion Senior Notes Offering

DISCLAIMER: The stock market data provided on this website is for informational purposes only and is not intended for trading purposes. While we strive to provide accurate and timely information, we cannot guarantee that the information is accurate at the moment it is received or that it will continue to be accurate in the future. We are not responsible for any actions taken based on the information provided on this website. Always consult with a licensed financial professional before making any investment decisions.
Terms of Service

Copyright © 2025 MarketSnap. All rights reserved.

Contact Us

Privacy Policy

Cookie Policy

Terms of Service

Hover Image
MARKETSnap

Market

🇺🇸 United States

Language

    • Gainers & Losers
    • Most Active & More
    • 52-Week High/Low
    • Dividends
      • Large Caps
      • Absolute
      • Total Market PE
      • Large Caps
      • Absolute
      • Industry
      • Sector
  • 💰 Stock intrinsic value Calculator
  • 📈 Investment Compounding Calculator
  • 🤖 Stock Pick Screener
  • 📋 Watchlist & Portfolio
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
    • Commodities
    • Currencies
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
  • Philosophy
  • Nexus
  • Login Login
  • Profile Profile
  • Watchlist & Portfolio Watchlist & Portfolio
  • My Valuations My Valuations
  • Settings Settings

Media

Watch Listen Read