MARKETSnap
  • Gainers &
    Losers
  • Most Active &
    More
  • 52-Week
    High/Low
  • P/E
    Ratios
    • Large Caps
    • Absolute
    • Total Market PE
  • Stocks
    Performance
    • Large Caps
    • Absolute
  • Industries
    Performance
    • Industry
    • Sector
  • Dividends
  • 📅 Calendar
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
  • 🔧 Tools
    • 💰 Intrinsic Value Calculator
    • 📈 Compounding Calculator
    • 🤖 Stock Pick Screener
  • More
    • Investment Compounding Calculator
    • Commodities
    • Currencies
    • Economic Indicators
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
HNI stock logo

HNI

HNI Corporation

$32.47
-0.95
 (-2.84%)
Exchange:  NYSE
Market Cap:  1.555B
Shares Outstanding:  83.871M
Overview
Earnings
Financials
Valuation
Chart

About The Company

Sector:  Industrials
Industry:  Business Equipment & Supplies
   
CEO:  Jeffrey D. Lorenger
Full Time Employees:  7600
Address: 
600 East Second Street
Muscatine
IA
52761-0071
US
Website:  https://www.hnicorp.com
HNI Corporation, together with its subsidiaries, manufactures and sells workplace furnishings and residential building products primarily in the United States. The company operates through two segments, Workplace Furnishings and Residential Building Products. The Workplace Furnishings segment offers a range of commercial and home office furniture, including panel-based and freestanding furniture systems, seating, storage, tables, and architectural products under the HON, Allsteel, Beyond, Gunlocke, Maxon, HBF, OFM, Respawn, Lamex, and HNI India brands. This segment sells its products through independent dealers, wholesalers, office product distributors, e-commerce retailers, and wholesalers, as well as directly to end-user customers; and federal, state, and local governments. The Residential Building Products segment provides various gas, wood, electric, and pellet-fueled fireplaces; inserts; stoves; facings; and accessories primarily for home use under the Heatilator, Heat & Glo, Majestic, Monessen, Quadra-Fire, Harman, Vermont Castings, PelPro, SimpliFire, The Outdoor GreatRoom Company, and Stellar brand names. This segment markets its products through independent dealers and distributors, and corporation-owned distribution and retail outlets. The company was incorporated in 1944 and is headquartered in Muscatine, Iowa.

Click to read more…

Revenue Segmentation

MARKETSnap

Log in to continue

Log in to see the complete revenue and geographic breakdown.

Login — it's free

EPS

Historical EPS and analyst estimates in one chart. Log in for the full interactive view and links to detailed estimates.

Log in to continue

Log in for the full EPS chart and links to analyst estimates.

Login — it's free
View full analyst estimates

Earnings Call

Full text

Earnings transcript

Read the complete earnings call transcript.

AI summary

Key takeaways

Short, structured highlights from the call so you can focus on what matters.

2025/05/07 — Q1 quarter 2025

Log in to continue

Log in to read the full transcript and AI-generated earnings summaries.

Login — it's free
Income Statement
Balance Sheet
Cash Flow Statement
Analyst Estimates

Income Statement

Year202320242025
Revenue2,434,0002,526,4002,839,000
Gross Profit949,2001,007,5001,176,100
EBITDA185,200313,800233,500
Operating Income177,200216,800239,100
Net Income49,200139,50054,200

Log in to continue

Log in to see the income statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Balance Sheet

Year202320242025
Total Assets1,928,8001,875,1004,885,000
Total Liabilities1,167,1001,034,7003,049,500
Total Stockholders Equity761,400840,1001,835,600
Total Debt578,000496,8001,631,800
Cash and Cash Equivalents28,90022,500209,200

Log in to continue

Log in to see the balance sheet and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Cash Flow Statement

Year202320242025
Operating Cash Flow267,500226,70023,900
Capital Expenditure-78,100-52,900-65,800
Free Cash Flow188,500173,800-41,900
Net Income49,200139,50054,200
Net Change in Cash11,500-6,400195,400

Log in to continue

Log in to see the cash flow statement and 10 historical years.

Login — it's free

(* All numbers are in thousands)

Analyst Estimates

Fiscal Year2031Full AccessFull AccessFull AccessFull Access
Estimated Revenue (Low)7,543,545.514Full AccessFull AccessFull AccessFull Access
Estimated Revenue (High)7,629,722.830Full AccessFull AccessFull AccessFull Access
Estimated Revenue (Avg)7,574,200Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (Low)695,026.272Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (High)702,966.239Full AccessFull AccessFull AccessFull Access
Estimated Ebitda (Avg)697,850.630Full AccessFull AccessFull AccessFull Access
Estimated Net Income (Low)340,012.464Full AccessFull AccessFull AccessFull Access
Estimated Net Income (High)345,068.236Full AccessFull AccessFull AccessFull Access
Estimated Net Income (Avg)341,811.006Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (Low)2,210,908.880Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (High)2,236,166.260Full AccessFull AccessFull AccessFull Access
Estimated SGA Expense (Avg)2,219,893.286Full AccessFull AccessFull AccessFull Access
Estimated EPS (Avg)6.990Full AccessFull AccessFull AccessFull Access
Estimated EPS (High)7.060Full AccessFull AccessFull AccessFull Access
Estimated EPS (Low)6.950Full AccessFull AccessFull AccessFull Access
Number of Analysts (Estimated Revenue)1Full AccessFull AccessFull AccessFull Access
Number of Analysts (Estimated EPS)1Full AccessFull AccessFull AccessFull Access

Log in to continue

Log in and subscribe to Full Access to see up to 5 years of analyst estimates.

Login — it's free

(* All numbers are in thousands)

Current Key Metrics

?Revenue
 (TTM)
: 
2.526B  ?P/S
 (TTM)
: 
0.64
?Net Income
 (TTM)
: 
139.5M  ?P/E
 (TTM)
: 
32.4
?Enterprise Value
 (TTM)
: 
3.24B  ?EV/FCF
 (TTM)
: 
15.4
?Dividend Yield
 (TTM)
: 
0.04  ?Payout Ratio
 (TTM)
: 
1.17
?ROE
 (TTM)
: 
0.05  ?ROIC
 (TTM)
: 
0.04
?Net Debt
 (TTM)
: 
467.9M  ?Debt/Equity
 (TTM)
: 
0.89
?P/B
 (TTM)
: 
0.95  ?Current Ratio
 (TTM)
: 
1.24

Log in to continue

Log in to see all key valuation metrics and ratios for this symbol.

Login — it's free

Forward P/E Ratios

?

Forward P/E (Avg EPS estimate) — log in with Full Access for high/low estimates and the interactive table.

Forward P/E 1YFull AccessFull AccessFull AccessFull Access
9.12Full AccessFull AccessFull AccessFull Access

Log in to continue

Log in with Full Access for forward P/E high/low estimates and the full multi-year table.

Login — it's free

SWOT Analysis

🔒 You are currently logged out

Login

It's free

At what price to buy it? -
Intrinsic Value Calculator

Based on current fundamentals and analyst forecasts, MARKETSnap estimates HNI intrinsic value between $52.73 – $58.20 per share. This depends on revenue growth, margins, and discount rate.

This is an automatic estimate. The most reliable way to know fair value for your own assumptions is to run the calculator below.


Calculate HNI Intrinsic Value

Common questions about HNI valuation

Is HNI Corporation (HNI) overvalued or undervalued right now?

MARKETSnap estimates intrinsic value for HNI Corporation (HNI) using its proprietary valuation methodology, which incorporates discounted cash flow (DCF) analysis together with long-term earnings and fundamentals assumptions. By comparing intrinsic value to the current market price, long-term investors can see whether the stock screens as potentially overvalued, fairly valued, or undervalued today.

Is HNI a buy, hold, or sell for long-term investors?

MARKETSnap does not give one-word “buy” or “sell” calls. Instead, it shows whether HNI trades at a premium or discount to its estimated intrinsic value, how sensitive that value is to growth and margin assumptions, and how the stock fits into a diversified, long-term portfolio so investors can make their own buy, hold, or sell decision.

What is HNI’s P/E ratio?

You can see HNI’s trailing P/E (TTM) and forward P/E estimates in the Current Key Metrics and Forward P/E Ratios sections above. The P/E ratio compares the current share price to earnings per share and helps investors gauge valuation relative to earnings.

How is intrinsic value calculated for HNI?

MARKETSnap uses its own valuation framework—not a generic spreadsheet DCF alone. Future cash flows and earnings are projected, discounted, and combined with MARKETSnap’s methodology so intrinsic value reflects fundamentals and long-term assumptions. You can run your own inputs and see the result using the Intrinsic Value Calculator above.

Is HNI a good long-term investment?

Whether HNI fits a long-term portfolio depends on your assumptions about growth, margins, and risk. MARKETSnap provides the metrics, intrinsic value calculator, and SWOT context so you can form your own view rather than rely on a single buy/sell rating.

HNI

1-day price chart preview. Log in for 1W through 5Y ranges and period tabs.

Daily snapshot

-2.84
MARKETSnap

Trading Metrics:

Open: 33.28   Previous Close: 33.42
Day Low: 32.19   Day High: 33.47
Year Low: 32.16   Year High: 53.29
Price Avg 50: 43.71   Price Avg 200: 44.67
Volume: 670686   Average Volume: 743972

Log in to continue

Log in for multi-period charts (1W–5Y), period tabs, and the same layout as members.

Login — it's free
See in Nexus

Relevant news

Are You Looking for a High-Growth Dividend Stock?
10-04-2026 12:46
Are You Looking for a High-Growth Dividend Stock?
HNI Corporation: Doubling Down On Workplace Furnishings
08-04-2026 20:54
HNI Corporation: Doubling Down On Workplace Furnishings
Why HNI (HNI) is a Great Dividend Stock Right Now
25-03-2026 12:46
Why HNI (HNI) is a Great Dividend Stock Right Now
HNI (HNI) Could Be a Great Choice
09-03-2026 12:45
HNI (HNI) Could Be a Great Choice
HNI (HNI) is an Incredible Growth Stock: 3 Reasons Why
27-02-2026 13:46
HNI (HNI) is an Incredible Growth Stock: 3 Reasons Why
All You Need to Know About HNI (HNI) Rating Upgrade to Buy
27-02-2026 13:02

DISCLAIMER: The stock market data provided on this website is for informational purposes only and is not intended for trading purposes. While we strive to provide accurate and timely information, we cannot guarantee that the information is accurate at the moment it is received or that it will continue to be accurate in the future. We are not responsible for any actions taken based on the information provided on this website. Always consult with a licensed financial professional before making any investment decisions.
Terms of Service

Copyright © 2025 MarketSnap. All rights reserved.

Contact Us

Privacy Policy

Cookie Policy

Terms of Service

Hover Image
MARKETSnap

Market

🇺🇸 United States
  • Gainers & Losers
  • Most Active & More
  • 52-Week High/Low
  • Dividends
    • Large Caps
    • Absolute
    • Total Market PE
    • Large Caps
    • Absolute
    • Industry
    • Sector
    • Earnings Calendar
    • Dividends Calendar
    • Economics Calendar
  • 💰 Stock intrinsic value Calculator
  • 📈 Investment Compounding Calculator
  • 🤖 Stock Pick Screener
  • 📋 Watchlist & Portfolio
    • Commodities
    • Currencies
      • Inflation
      • Consumer Sentiment
      • Recession Probability
      • Treasury Rates
      • GDP
  • Nexus
  • Login Login
  • Profile Profile
  • Watchlists Watchlists
  • My Valuations My Valuations
  • Settings Settings

Media

Watch Listen Read